| Revenue | DKK -12K | -9% |
| EBITDA | DKK -520K | -3783% |
| Net profit | DKK -300K | +30% |
| Total assets | DKK 2,9M | -18% |
| Equity | DKK 2,9M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -10 | -9 | -10 | -10 | -13 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -10 | -9 | -10 | -10 | -13 | -13 | -520 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -10 | -9 | -10 | -10 | -13 | -13 | -520 |
| Net financials | 331 | 480 | 524 | 508 | 586 | 3.252 | 2 | -17 | 89 | 380 | -417 | 222 |
| Profit before tax | 325 | 474 | 518 | 501 | 545 | 3.242 | -7 | -28 | 79 | 366 | -431 | -298 |
| Tax | -0 | -0 | 2 | 4 | 6 | 13 | -0 | -0 | 10 | 77 | -0 | 1 |
| Net profit | 325 | 474 | 516 | 497 | 540 | 3.229 | -7 | -28 | 69 | 290 | -431 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.434 | 2.598 | 2.926 | 3.328 | 3.770 | 6.902 | 4.880 | 3.853 | 3.817 | 4.166 | 3.542 | 2.910 |
| Equity | 2.309 | 2.465 | 2.880 | 3.278 | 3.716 | 6.842 | 4.835 | 3.807 | 3.766 | 3.942 | 3.397 | 2.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 133 | 45 | 50 | 53 | 60 | 46 | 45 | 51 | 223 | 145 | 12 |
| Total debt | 125 | 133 | 45 | 50 | 53 | 60 | 46 | 45 | 51 | 223 | 145 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Audit | Audit | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bruno Jensen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |