| Revenue | DKK 2M | +0% |
| EBITDA | DKK 2M | +0% |
| Net profit | DKK 1,2M | +13% |
| Total assets | DKK 11,2M | +1% |
| Equity | DKK 9,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.824 | 1.847 | 1.858 | 1.867 | 1.876 | 1.882 | 1.795 | 1.858 | 1.941 | 1.945 | 1.942 | 2.049 | 2.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.752 | 1.751 | 1.786 | 1.796 | 1.804 | 1.789 | 1.795 | 1.858 | 1.941 | 1.945 | 1.942 | 2.049 | 2.049 |
| Depreciation & amort. | -689 | -689 | -699 | -702 | -702 | -702 | -702 | -760 | -760 | -760 | -760 | -760 | -760 |
| EBIT | 1.064 | 1.063 | 1.087 | 1.095 | 1.103 | 1.088 | 1.093 | 1.098 | 1.181 | 1.185 | 1.182 | 1.289 | 1.289 |
| Net financials | 47 | 88 | 45 | 101 | 20 | 10 | 9 | -8 | 5 | 69 | 89 | 81 | 252 |
| Profit before tax | 1.111 | 1.151 | 1.132 | 1.196 | 1.123 | 1.098 | 1.102 | 1.090 | 1.186 | 1.254 | 1.271 | 1.370 | 1.541 |
| Tax | 278 | 103 | 283 | 286 | 247 | 241 | 242 | 240 | 261 | 276 | 280 | 301 | 339 |
| Net profit | 833 | 1.048 | 849 | 910 | 876 | 856 | 859 | 850 | 925 | 979 | 991 | 1.068 | 1.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.986 | 14.385 | 13.912 | 14.229 | 11.890 | 12.995 | 11.709 | 12.924 | 13.763 | 14.474 | 15.517 | 11.064 | 11.209 |
| Equity | 11.300 | 12.348 | 10.497 | 11.407 | 8.783 | 8.639 | 9.499 | 8.349 | 9.274 | 10.252 | 7.243 | 8.312 | 9.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.119 | 682 | 2.095 | 1.569 | 1.921 | 3.238 | 1.163 | 3.626 | 3.640 | 3.473 | 7.626 | 2.204 | 1.247 |
| Total debt | 1.119 | 682 | 2.095 | 1.569 | 1.921 | 3.238 | 1.163 | 3.626 | 3.640 | 3.473 | 7.626 | 2.204 | 1.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALSIDENT HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vester Rasmussen | Management | 0 companies |
| Hanne Vester Rasmussen | Chairman | 0 companies |
| Else Rasmussen | Board of Directors | 0 companies |