| Revenue | DKK 7,9M | +3% |
| EBITDA | DKK 2,4M | +6% |
| Net profit | DKK 1,9M | +5% |
| Total assets | DKK 12,5M | +14% |
| Equity | DKK 8,8M | +28% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.258 | 5.309 | 6.063 | 10.763 | 12.565 | 14.726 | 11.100 | 10.396 | 8.462 | 7.694 | 7.483 | 7.678 | 7.930 |
| Staff expenses | -1.295 | -1.437 | -1.626 | -1.849 | -2.586 | -2.456 | -2.478 | -0 | -1.988 | -1.888 | -1.950 | -1.979 | -2.012 |
| EBITDA | 1.401 | 2.002 | 3.152 | 7.067 | 7.103 | 8.564 | 5.542 | 4.731 | 3.443 | 2.646 | 2.350 | 2.314 | 2.446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.401 | 2.002 | 3.152 | 7.067 | 7.103 | 8.564 | 5.542 | 4.731 | 3.443 | 2.646 | 2.350 | 2.314 | 2.446 |
| Net financials | -425 | -252 | -44 | -3 | -9 | -35 | -13 | -18 | -8 | -26 | -24 | 40 | 29 |
| Profit before tax | 976 | 1.749 | 3.108 | 7.063 | 7.093 | 8.529 | 5.529 | 4.713 | 3.435 | 2.620 | 2.326 | 2.354 | 2.474 |
| Tax | 255 | 724 | 774 | 1.662 | 1.566 | 1.882 | 1.217 | 1.037 | 758 | 580 | 516 | 524 | 549 |
| Net profit | 721 | 1.026 | 2.334 | 5.402 | 5.527 | 6.647 | 4.311 | 3.676 | 2.677 | 2.040 | 1.810 | 1.830 | 1.925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.106 | 4.619 | 5.528 | 8.764 | 8.103 | 10.234 | 9.702 | 10.458 | 11.308 | 7.100 | 7.929 | 10.934 | 12.458 |
| Equity | -65 | 960 | 2.844 | 7.046 | 6.573 | 7.220 | 4.831 | 4.507 | 3.684 | 3.224 | 5.034 | 6.864 | 8.789 |
| Long-term debt | 203 | 0 | 117 | 88 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.968 | 3.653 | 2.567 | 1.623 | 1.445 | 2.996 | 4.867 | 5.930 | 7.607 | 3.773 | 2.836 | 4.025 | 3.598 |
| Total debt | 5.171 | 3.653 | 2.684 | 1.711 | 1.510 | 2.996 | 4.867 | 5.930 | 7.607 | 3.773 | 2.836 | 4.025 | 3.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2016 | — | — |
LP Management | Management | 2008 | — | — |
SV Management | Management | 2006 | — | — |
PC | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLS HOLDING DANMARK ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Linnebjerg | Management | 0 companies |
| Lone Pedersen | Management | 0 companies |
| Sibin Vasiljevic | Management | 0 companies |
| Peder Christian Pedersen | Audit | 0 companies |