| Revenue | DKK 497K | -39% |
| EBITDA | DKK -1,4M | -274% |
| Net profit | DKK -1,3M | -358% |
| Total assets | DKK 15,5M | +6% |
| Equity | DKK 3,5M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.301 | 1.365 | 1.271 | 1.212 | 905 | 1.028 | 1.149 | 991 | 898 | 748 | 851 | 815 | 497 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.301 | 1.365 | 1.271 | 712 | 905 | 873 | 1.149 | -175 | -1.207 | 358 | -8 | 815 | -1.418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.301 | 1.365 | 1.271 | 712 | 905 | 873 | 1.149 | -175 | -1.207 | 358 | -8 | 815 | -1.418 |
| Net financials | -646 | -612 | -1.069 | -348 | -324 | -299 | -265 | -203 | -148 | -127 | -184 | -293 | 69 |
| Profit before tax | 655 | 753 | 201 | 364 | 581 | 573 | 884 | -378 | -1.355 | 232 | -192 | 523 | -1.349 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 655 | 753 | 201 | 364 | 581 | 573 | 884 | -378 | -1.355 | 232 | -192 | 523 | -1.349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.078 | 19.626 | 19.548 | 19.027 | 19.107 | 19.087 | 19.040 | 17.858 | 15.817 | 15.450 | 14.668 | 14.562 | 15.498 |
| Equity | 4.121 | 3.378 | 3.580 | 3.944 | 4.524 | 5.098 | 5.982 | 5.604 | 4.249 | 4.480 | 4.288 | 4.811 | 3.462 |
| Long-term debt | 13.976 | 13.212 | 13.833 | 13.100 | 12.534 | 11.881 | 11.888 | 11.092 | 10.363 | 9.347 | 8.790 | 8.743 | 11.475 |
| Short-term debt | 2.981 | 3.035 | 2.135 | 1.983 | 2.048 | 2.107 | 1.171 | 1.162 | 1.205 | 1.622 | 1.589 | 1.008 | 560 |
| Total debt | 16.957 | 16.248 | 15.968 | 15.083 | 14.582 | 13.989 | 13.059 | 12.254 | 11.569 | 10.969 | 10.379 | 9.750 | 12.036 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 15.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 15.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 |
| Person | Role here | Other companies |
|---|