| Revenue | DKK 250K | -49% |
| EBITDA | DKK -257K | -211% |
| Net profit | DKK -186K | -192% |
| Total assets | DKK 1,7M | -43% |
| Equity | DKK 890K | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 615 | 1.157 | 378 | 663 | 433 | 472 | 471 | 473 | -40 | -91 | 853 | 491 | 250 |
| Staff expenses | -457 | -983 | -1.158 | -545 | -236 | -283 | -156 | -193 | -98 | -135 | -142 | -259 | -507 |
| EBITDA | 158 | 174 | -780 | 100 | 174 | 189 | 304 | 280 | -138 | -226 | 711 | 232 | -257 |
| Depreciation & amort. | -94 | -149 | -134 | -50 | -61 | -39 | -29 | -33 | -36 | -29 | -24 | -18 | -0 |
| EBIT | 64 | 26 | -913 | 50 | 113 | 150 | 275 | 247 | -174 | -254 | 687 | 214 | -257 |
| Net financials | -5 | -9 | -22 | -27 | -18 | -30 | -10 | -42 | 9 | 4 | 7 | -16 | 15 |
| Profit before tax | 59 | 16 | -936 | 23 | 95 | 119 | 266 | 205 | -165 | -250 | 694 | 198 | -242 |
| Tax | 15 | 93 | -211 | 6 | 21 | 26 | 61 | 369 | 309 | -18 | -5 | -4 | -56 |
| Net profit | 44 | -77 | -725 | 17 | 74 | 93 | 205 | -164 | -474 | -232 | 700 | 202 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.681 | 1.703 | 1.818 | 1.643 | 1.616 | 2.289 | 2.366 | 2.296 | 1.593 | 1.593 | 1.704 | 2.877 | 1.650 |
| Equity | 1.457 | 1.380 | 655 | 672 | 746 | 839 | 1.044 | 880 | 406 | 174 | 874 | 1.076 | 890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 324 | 1.163 | 971 | 870 | 1.449 | 1.322 | 1.416 | 1.187 | 1.419 | 830 | 1.802 | 760 |
| Total debt | 225 | 324 | 1.163 | 971 | 870 | 1.449 | 1.322 | 1.416 | 1.187 | 1.419 | 830 | 1.802 | 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WERGE ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Elgaard Werge | Chief Executive Officer | 0 companies |