| Revenue | DKK -14K | +21% |
| EBITDA | DKK -134K | -326% |
| Net profit | DKK 10K | -86% |
| Total assets | DKK 1,3M | -16% |
| Equity | DKK 1,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -66 | -18 | -7 | -7 | -9 | -10 | -7 | -9 | -12 | -9 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -120 |
| EBITDA | -5 | -6 | -66 | -18 | -7 | -7 | -9 | -10 | -7 | -9 | -12 | -9 | -31 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -66 | -18 | -7 | -7 | -9 | -10 | -7 | -9 | -12 | -9 | -31 | -134 |
| Net financials | -9 | 126 | 219 | 512 | 33 | 246 | 485 | 82 | 76 | 189 | 180 | 151 | 94 | 116 |
| Profit before tax | -14 | 121 | 153 | 494 | 26 | 240 | 476 | 72 | 68 | 180 | 168 | 143 | 62 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -3 | -7 | -28 |
| Net profit | -14 | 121 | 153 | 494 | 26 | 240 | 476 | 72 | 68 | 182 | 172 | 146 | 69 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 994 | 495 | 939 | 1.014 | 1.204 | 1.474 | 1.337 | 1.297 | 1.416 | 1.475 | 1.634 | 1.570 | 1.321 |
| Equity | 168 | 289 | 442 | 936 | 962 | 1.202 | 1.472 | 1.335 | 1.295 | 1.367 | 1.426 | 1.457 | 1.409 | 1.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 30 | 52 | 18 |
| Short-term debt | 2 | 706 | 53 | 3 | 52 | 2 | 2 | 2 | 2 | 2 | 49 | 147 | 110 | 6 |
| Total debt | 2 | 706 | 53 | 3 | 52 | 2 | 2 | 2 | 2 | 49 | 49 | 176 | 162 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|