| Revenue | DKK -28K | -34% |
| EBITDA | DKK -28K | +34% |
| Net profit | DKK 535K | +128% |
| Total assets | DKK 7,4M | +6% |
| Equity | DKK 7,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -7 | -9 | -6 | -34 | -79 | -21 | -39 | -49 | -32 | -43 | -28 |
| Staff expenses | -650 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 639 | -263 | 43 | -9 | 44 | -34 | -79 | 129 | -39 | -49 | -32 | -43 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -41 | -0 | -50 | -50 | -0 | -0 | -0 | -0 | -215 | -0 |
| EBIT | 639 | -263 | 43 | -49 | 44 | -84 | -129 | 129 | -39 | -49 | -32 | -258 | -28 |
| Net financials | -548 | 165 | 325 | 466 | 38 | 335 | 66 | 262 | 1.029 | 1.473 | 369 | 493 | 633 |
| Profit before tax | 92 | -98 | 368 | 417 | 82 | 251 | -63 | 391 | 989 | 1.424 | 337 | 235 | 605 |
| Tax | 86 | 105 | 80 | -13 | 18 | 66 | -3 | 47 | 229 | 320 | -38 | -0 | 70 |
| Net profit | 6 | -203 | 288 | 430 | 64 | 185 | -60 | 344 | 761 | 1.104 | 375 | 235 | 535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.507 | 4.400 | 4.770 | 5.039 | 4.989 | 5.130 | 4.884 | 5.063 | 8.847 | 9.244 | 7.523 | 6.936 | 7.352 |
| Equity | 4.500 | 4.261 | 4.451 | 4.782 | 4.745 | 4.826 | 4.660 | 4.897 | 5.547 | 6.538 | 6.799 | 6.916 | 7.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.164 | 568 | 0 | 0 |
| Short-term debt | 8 | 138 | 319 | 257 | 245 | 304 | 224 | 166 | 3.274 | 504 | 156 | 20 | 24 |
| Total debt | 8 | 138 | 319 | 257 | 245 | 304 | 224 | 166 | 3.274 | 2.668 | 724 | 20 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|