| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | -47% |
| Net profit | DKK 475K | +142% |
| Total assets | DKK 2,4M | +27% |
| Equity | DKK 2M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -16 | -16 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -199 | -36 | -1.029 | -63 | -16 | -16 | -16 | -16 | -18 | -16 | -18 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -199 | -36 | -1.029 | -63 | -16 | -16 | -16 | -16 | -18 | -16 | -18 | -26 |
| Net financials | 2.971 | 2.890 | 3.449 | 6.434 | -4.744 | -222 | 230 | -8 | -283 | -84 | -147 | -1.087 | 501 |
| Profit before tax | 2.950 | 2.854 | 3.413 | 6.402 | -4.807 | -238 | 215 | -24 | -298 | -102 | -163 | -1.105 | 475 |
| Tax | 541 | -0 | -0 | -0 | 30 | 344 | -50 | 226 | -15 | -19 | -6 | 40 | -0 |
| Net profit | 2.409 | 2.691 | 3.413 | 5.406 | -4.836 | -582 | 265 | -249 | -283 | -83 | -156 | -1.145 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.838 | 62.722 | 62.803 | 68.870 | 11.332 | 3.194 | 3.611 | 3.476 | 3.186 | 3.088 | 2.932 | 1.887 | 2.397 |
| Equity | 43.366 | 46.057 | 49.471 | 54.877 | 11.240 | 3.158 | 3.423 | 3.174 | 2.890 | 2.807 | 2.651 | 1.506 | 1.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.472 | 16.665 | 13.332 | 13.993 | 63 | 36 | 188 | 302 | 296 | 281 | 281 | 381 | 416 |
| Total debt | 20.472 | 16.665 | 13.332 | 13.993 | 63 | 36 | 188 | 302 | 296 | 281 | 281 | 381 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2013 | — | — |
AB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Maria Budde Malby | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Management | 0 companies |