| Revenue | DKK 6,1M | +311% |
| EBITDA | DKK 4M | +1034% |
| Net profit | DKK 3M | -47% |
| Total assets | DKK 17,5M | -2% |
| Equity | DKK 8,3M | -19% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -797 | -64 | 956 | 1.479 | 6.076 |
| Staff expenses | -1.233 | -778 | -1.421 | -1.904 | -2.101 |
| EBITDA | -2.030 | -842 | -467 | -426 | 3.976 |
| Depreciation & amort. | -17 | -0 | -0 | -16 | -21 |
| EBIT | -2.047 | -842 | -467 | -442 | 3.954 |
| Net financials | 626 | 2.169 | 5.228 | 6.106 | -51 |
| Profit before tax | -1.421 | 1.327 | 4.761 | 5.664 | 3.904 |
| Tax | -476 | 2 | -137 | -119 | 859 |
| Net profit | -945 | 1.325 | 4.899 | 5.784 | 3.045 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.685 | 9.984 | 15.600 | 17.795 | 17.468 |
| Equity | 4.445 | 5.770 | 8.468 | 10.252 | 8.298 |
| Long-term debt | 194 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.957 | 4.214 | 7.132 | 7.532 | 9.165 |
| Total debt | 2.151 | 4.214 | 7.132 | 7.532 | 9.165 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
KB Audit | Audit | 2003 – 2003 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2003 | |
| Former (4) | ||
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| André Torben Borgen Flannov Sivertsen | Chief Executive Officer | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Torben Niels Borgen Sivertsen | Board of Directors | 0 companies |
| Anja Lise-Lotte Borgen Sivertsen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Kim Bonde | Chairman | 0 companies |
| Elisabeth Palm Pedersen | Board of Directors | 0 companies |