| Revenue | DKK 2,4M | +14% |
| EBITDA | DKK 1,3M | +26% |
| Net profit | DKK 1M | +21% |
| Total assets | DKK 2,9M | +23% |
| Equity | DKK 2M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.722 | 1.414 | 1.485 | 1.342 | 1.648 | 1.806 | 1.676 | 1.710 | 1.579 | 1.457 | 1.919 | 1.699 | 2.099 | 2.393 |
| Staff expenses | -1.137 | -1.128 | -1.128 | -1.074 | -1.124 | -1.047 | -1.023 | -1.016 | -1.009 | -895 | -718 | -767 | -1.051 | -1.068 |
| EBITDA | 585 | 285 | 357 | 268 | 524 | 759 | 653 | 694 | 570 | 562 | 1.201 | 932 | 1.047 | 1.324 |
| Depreciation & amort. | -74 | -88 | -71 | -56 | -3 | -0 | -10 | -41 | -41 | -41 | -41 | -31 | -9 | -56 |
| EBIT | 511 | 197 | 286 | 212 | 521 | 759 | 643 | 652 | 529 | 521 | 1.160 | 901 | 1.038 | 1.269 |
| Net financials | 9 | 3 | 5 | 3 | 4 | 8 | 9 | 8 | 1 | 1 | 7 | 17 | 13 | 20 |
| Profit before tax | 520 | 200 | 291 | 215 | 525 | 767 | 652 | 660 | 530 | 522 | 1.167 | 919 | 1.051 | 1.288 |
| Tax | 130 | 49 | 80 | 59 | 102 | 169 | 144 | 141 | 117 | 117 | 262 | 202 | 224 | 285 |
| Net profit | 390 | 151 | 211 | 156 | 423 | 598 | 507 | 518 | 413 | 405 | 905 | 716 | 827 | 1.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.682 | 1.578 | 1.964 | 1.659 | 1.960 | 2.143 | 1.949 | 2.221 | 2.274 | 1.857 | 2.587 | 2.305 | 2.340 | 2.886 |
| Equity | 1.087 | 1.005 | 983 | 907 | 1.330 | 1.529 | 1.436 | 1.475 | 1.388 | 1.393 | 1.898 | 1.715 | 1.841 | 2.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 589 | 573 | 981 | 752 | 629 | 614 | 507 | 741 | 880 | 460 | 681 | 582 | 480 | 825 |
| Total debt | 589 | 573 | 981 | 752 | 629 | 614 | 507 | 741 | 880 | 460 | 681 | 582 | 480 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS ØSTERGAARD HOLDING FREDERICIA ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Østergaard Mikkelsen | Management | 0 companies |
| Axel Østergaard | Chairman | 0 companies |
| Renate Louise Korsgaard | Deputy Chairman | 0 companies |