| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -8% |
| Net profit | DKK 1,1M | +25% |
| Total assets | DKK 6,7M | +15% |
| Equity | DKK 6,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 | -7 | -8 |
| Net financials | 406 | 178 | 225 | 167 | 429 | 590 | 497 | 512 | 396 | 387 | 944 | 750 | 881 | 1.097 |
| Profit before tax | 401 | 173 | 220 | 162 | 423 | 584 | 492 | 506 | 390 | 382 | 938 | 743 | 873 | 1.089 |
| Tax | 3 | 5 | 7 | 1 | 0 | -2 | -3 | -3 | -5 | -5 | -5 | 0 | 12 | 17 |
| Net profit | 399 | 167 | 214 | 161 | 423 | 586 | 495 | 509 | 395 | 387 | 943 | 743 | 861 | 1.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.128 | 2.087 | 2.048 | 2.044 | 2.298 | 2.717 | 2.888 | 3.120 | 3.196 | 3.296 | 4.338 | 4.993 | 5.847 | 6.713 |
| Equity | 1.810 | 1.745 | 1.726 | 1.654 | 2.077 | 2.428 | 2.623 | 2.832 | 2.927 | 3.014 | 3.900 | 4.584 | 5.384 | 6.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 342 | 323 | 390 | 221 | 289 | 265 | 288 | 269 | 281 | 438 | 409 | 463 | 325 |
| Total debt | 318 | 342 | 323 | 390 | 221 | 289 | 265 | 288 | 269 | 281 | 438 | 409 | 463 | 325 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|