| Revenue | DKK -43K | -114% |
| EBITDA | DKK -279K | -164% |
| Net profit | DKK -211K | -251% |
| Total assets | DKK 776K | -27% |
| Equity | DKK 738K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 991 | 583 | -3 | 0 | — | -1 | -4 | 322 | 761 | 1.193 | 428 | 317 | -43 |
| Staff expenses | -788 | -331 | -0 | -0 | -0 | -0 | -0 | -0 | -222 | -468 | -347 | -422 | -235 |
| EBITDA | 203 | 94 | -3 | 0 | 0 | -1 | -4 | 322 | 539 | 725 | 81 | -106 | -279 |
| Depreciation & amort. | -44 | -538 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | -444 | -3 | 0 | 0 | -1 | -4 | 322 | 539 | 725 | 81 | -106 | -279 |
| Net financials | -1 | 3 | 1 | -0 | 1 | 0 | -2 | -0 | -5 | 15 | -89 | 45 | 67 |
| Profit before tax | 159 | -221 | -2 | -0 | 1 | -1 | -7 | 321 | 534 | 740 | -8 | -60 | -211 |
| Tax | 40 | 110 | -0 | -0 | -0 | -0 | 0 | 70 | 118 | 163 | -0 | -0 | -0 |
| Net profit | 119 | -331 | -2 | -0 | 1 | -1 | -7 | 252 | 416 | 577 | -8 | -60 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.999 | 792 | 784 | 19 | 20 | 20 | 18 | 391 | 939 | 1.514 | 1.330 | 1.070 | 776 |
| Equity | 1.650 | 779 | 777 | 12 | 13 | 12 | 6 | 257 | 674 | 1.138 | 1.130 | 1.011 | 738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 13 | 7 | 7 | 7 | 8 | 13 | 134 | 266 | 377 | 200 | 59 | 38 |
| Total debt | 223 | 13 | 7 | 7 | 7 | 8 | 13 | 134 | 266 | 377 | 200 | 59 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Vejledal Revision | Audit | 0 companies |