| Revenue | DKK 0 | — |
| EBITDA | DKK 150K | +14150% |
| Net profit | DKK 83K | +144% |
| Total assets | DKK 485K | +21% |
| Equity | DKK 485K | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -302 | -17 | -202 | 36 | 69 | 71 | 451 | -7 | -1 | -1 | 1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -1.226 | 55 | -202 | 36 | 69 | 71 | 451 | -7 | -1 | -1 | 1 | 150 |
| Depreciation & amort. | -0 | 10 | 10 | 10 | 10 | -10 | -2 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -1.236 | 45 | -212 | 26 | 59 | 69 | 441 | -7 | -1 | -1 | 1 | 150 |
| Net financials | 41 | -9 | 991 | -97 | -333 | -1.001 | -328 | -918 | -96 | -312 | -227 | -188 | -67 |
| Profit before tax | 62 | -1.245 | 1.036 | -309 | -306 | -943 | -259 | -478 | -103 | -314 | -228 | -187 | 83 |
| Tax | 16 | 22 | -10 | -130 | 5 | 27 | 16 | 246 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 47 | -1.268 | 1.046 | -179 | -311 | -969 | -275 | -723 | -103 | -314 | -228 | -187 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.868 | 4.531 | 5.408 | 5.179 | 4.756 | 3.663 | 3.254 | 1.235 | 1.132 | 821 | 591 | 403 | 485 |
| Equity | 4.363 | 2.948 | 3.925 | 3.746 | 3.366 | 2.328 | 1.957 | 1.234 | 1.131 | 817 | 590 | 403 | 485 |
| Long-term debt | 1.412 | 1.366 | 1.320 | 1.369 | 1.326 | 1.326 | 1.288 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.094 | 216 | 163 | 64 | 64 | 9 | 9 | 1 | 1 | 3 | 1 | 0 | 0 |
| Total debt | 2.506 | 1.583 | 1.483 | 1.433 | 1.390 | 1.335 | 1.298 | 1 | 1 | 3 | 1 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|