| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK -49K | +48% |
| Total assets | DKK 4,9M | +2% |
| Equity | DKK 2,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -53 | -64 | -24 | -9 | -8 | -11 | -10 | -10 | -10 | -10 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -53 | -64 | -24 | -9 | -8 | -11 | -10 | -10 | -10 | -10 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -53 | -64 | -24 | -9 | -8 | -11 | -10 | -10 | -10 | -10 | -9 | -9 | -9 |
| Net financials | 170 | 28 | 136 | 24 | 286 | 323 | 276 | -163 | 526 | 46 | 62 | 15 | -107 | -63 |
| Profit before tax | 162 | -25 | 72 | -0 | 277 | 315 | 265 | -172 | 516 | 36 | 52 | 7 | -115 | -71 |
| Tax | -2 | -2 | 0 | -6 | -4 | -2 | -2 | -2 | -2 | -2 | -20 | -21 | -22 | -22 |
| Net profit | 164 | -23 | 72 | 6 | 281 | 317 | 267 | -170 | 518 | 38 | 73 | 28 | -94 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.477 | 2.504 | 2.790 | 2.817 | 3.471 | 3.788 | 4.067 | 3.904 | 4.468 | 4.621 | 4.685 | 4.800 | 4.770 | 4.851 |
| Equity | 1.191 | 1.167 | 1.240 | 1.245 | 1.872 | 2.189 | 2.350 | 2.072 | 2.480 | 2.405 | 2.478 | 2.506 | 2.412 | 2.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 6 | 18 | 0 | 27 | 44 | 22 | 34 | 0 | 66 |
| Short-term debt | 1.286 | 1.337 | 1.550 | 1.572 | 1.579 | 1.592 | 1.698 | 1.831 | 1.962 | 2.171 | 2.185 | 2.260 | 2.357 | 2.422 |
| Total debt | 1.286 | 1.337 | 1.550 | 1.572 | 1.598 | 1.599 | 1.717 | 1.831 | 1.988 | 2.215 | 2.207 | 2.295 | 2.357 | 2.488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|