| Revenue | DKK -16K | +14% |
| EBITDA | DKK -16K | -103% |
| Net profit | DKK 1,1M | -58% |
| Total assets | DKK 4M | -41% |
| Equity | DKK 4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -26 | -14 | -13 | -21 | -15 | -17 | -34 | -26 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -14 | -26 | -14 | -13 | -21 | -223 | -113 | -225 | -147 | 601 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -14 | -26 | -14 | -13 | -21 | -223 | -113 | -225 | -147 | 601 | -16 |
| Net financials | 445 | 202 | 1.082 | 563 | -134 | 681 | 156 | 1.904 | 2.376 | 1.592 | -3.863 | 2.035 | 1.376 |
| Profit before tax | 432 | 189 | 1.068 | 537 | -148 | 668 | 135 | 1.680 | 2.263 | 1.367 | -4.010 | 2.637 | 1.120 |
| Tax | 0 | 14 | 35 | 191 | 62 | 254 | 145 | 443 | 522 | 367 | 16 | 1 | 2 |
| Net profit | 432 | 175 | 1.033 | 346 | -210 | 413 | -10 | 1.238 | 1.741 | 999 | -4.026 | 2.636 | 1.118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.372 | 1.489 | 4.304 | 4.738 | 4.484 | 4.971 | 5.169 | 6.290 | 6.252 | 9.797 | 4.785 | 6.670 | 3.964 |
| Equity | 1.360 | 1.437 | 4.216 | 4.463 | 4.152 | 4.462 | 3.852 | 4.782 | 5.712 | 5.898 | 1.757 | 3.655 | 3.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 53 | 88 | 275 | 332 | 509 | 1.317 | 1.508 | 540 | 3.899 | 3.027 | 3.015 | 13 |
| Total debt | 13 | 53 | 88 | 275 | 332 | 509 | 1.317 | 1.508 | 540 | 3.899 | 3.027 | 3.015 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Vesterli | Management | 0 companies |