| Revenue | DKK 127K | -36% |
| EBITDA | DKK 57K | -59% |
| Net profit | DKK 36K | -66% |
| Total assets | DKK 506K | +25% |
| Equity | DKK 126K | +40% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.251 | 1.159 | 825 | 260 | -105 | -165 | -34 | -158 | -16 | 198 | 127 |
| Staff expenses | -1.439 | -1.327 | -1.137 | -699 | -364 | -264 | -68 | -64 | -69 | -58 | -70 |
| EBITDA | -188 | -168 | -312 | -439 | -468 | -429 | -102 | -223 | -86 | 140 | 57 |
| Depreciation & amort. | -183 | -187 | -187 | -187 | -187 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -372 | -354 | -499 | -626 | -655 | -432 | -102 | -223 | -86 | 140 | 57 |
| Net financials | -5 | -1 | 6 | 6 | 16 | -5 | -20 | -23 | -35 | -35 | -13 |
| Profit before tax | -231 | -193 | -270 | -348 | -639 | -438 | -122 | -245 | -121 | 105 | 44 |
| Tax | 73 | 82 | 111 | 136 | -141 | -96 | -27 | -54 | -0 | -0 | 7 |
| Net profit | -303 | -274 | -381 | -484 | -499 | -342 | -96 | -191 | -121 | 105 | 36 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.080 | 1.688 | 1.304 | 689 | 452 | 211 | 253 | 272 | 271 | 405 | 506 |
| Equity | 1.772 | 1.497 | 1.116 | 632 | 134 | -208 | -304 | -495 | -616 | 90 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 116 | 124 | 17 | 319 | 419 | 556 | 767 | 887 | 315 | 380 |
| Total debt | 188 | 116 | 124 | 17 | 319 | 419 | 556 | 767 | 887 | 315 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEN VESTERLI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Elbrønd Vesterli | Management | 0 companies |