| Revenue | DKK -33K | +13% |
| EBITDA | DKK -33K | +94% |
| Net profit | DKK -267K | -124% |
| Total assets | DKK 10,3M | -18% |
| Equity | DKK 10,3M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -113 | -194 | -94 | -34 | -47 | -42 | -20 | -28 | -37 | -47 | -13 | -29 | -33 |
| Staff expenses | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -114 | -195 | -94 | -34 | -47 | -42 | -20 | -28 | -37 | -47 | -13 | -529 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -114 | -195 | -94 | -34 | -47 | -42 | -20 | -28 | -37 | -47 | -13 | -529 | -33 |
| Net financials | 1.321 | 1.882 | 5.504 | 2.394 | 1.100 | 4.079 | -368 | -759 | 272 | 1.580 | -385 | 867 | 1.953 | -234 |
| Profit before tax | 1.307 | 1.769 | 5.310 | 2.300 | 1.066 | 4.032 | -411 | -780 | 244 | 1.543 | -432 | 854 | 1.424 | -267 |
| Tax | 88 | 424 | 1.301 | 540 | 235 | 887 | -80 | -172 | 54 | 339 | -0 | 93 | 316 | 0 |
| Net profit | 1.219 | 1.344 | 4.009 | 1.759 | 830 | 3.145 | -330 | -608 | 190 | 1.203 | -432 | 761 | 1.108 | -267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.970 | 18.451 | 19.585 | 20.010 | 19.136 | 21.308 | 16.912 | 16.469 | 16.597 | 16.990 | 14.718 | 12.967 | 12.554 | 10.301 |
| Equity | 22.958 | 17.987 | 17.696 | 19.038 | 18.868 | 18.773 | 16.880 | 16.219 | 16.178 | 16.827 | 14.685 | 12.871 | 12.254 | 10.262 |
| Long-term debt | 0 | 421 | 1.301 | 574 | 235 | 887 | 0 | 0 | 0 | 131 | 0 | 62 | 261 | 0 |
| Short-term debt | 12 | 43 | 588 | 397 | 32 | 1.647 | 32 | 251 | 419 | 32 | 33 | 34 | 39 | 39 |
| Total debt | 12 | 464 | 1.889 | 971 | 268 | 2.534 | 32 | 251 | 419 | 163 | 33 | 96 | 300 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Andreasen | Audit | 0 companies |