| Revenue | DKK -114K | -11% |
| EBITDA | DKK -114K | +11% |
| Net profit | DKK 65,2M | +41% |
| Total assets | DKK 229,8M | +17% |
| Equity | DKK 228,1M | +20% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -7 | -12 | -12 | -9 | -23 | -13 | -13 | -26 | -18 | -196 | -203 | -107 | -128 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -180 | -105 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -7 | -12 | -12 | -9 | -23 | -13 | -13 | -26 | -18 | -301 | -383 | -212 | -128 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -187 | -281 | -187 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -7 | -12 | -12 | -9 | -23 | -13 | -13 | -26 | -18 | -489 | -665 | -400 | -128 | -114 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.079 | 3.816 | 7.895 | 10.842 | 16.738 | 15.982 | 24.296 | 30.425 | 21.197 | 37.410 | 48.138 | 44.975 | 46.608 | 65.102 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 3.072 | 3.804 | 7.883 | 10.833 | 16.715 | 15.969 | 24.283 | 30.399 | 21.179 | 36.922 | 47.473 | 44.575 | 46.480 | 64.988 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 114 | 115 | 104 | 37 | -74 | 44 | -264 | 157 | 509 | 943 | -261 | 695 | 43 | -256 |
| Net profit | — | — | — | — | — | — | — | — | — | 2.958 | 3.689 | 7.779 | 10.797 | 16.789 | 15.925 | 24.547 | 30.242 | 20.670 | 35.979 | 47.734 | 43.880 | 46.437 | 65.244 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.618 | 10.444 | 17.087 | 29.887 | 54.959 | 61.444 | 77.580 | 87.893 | 93.486 | 119.567 | 148.886 | 170.167 | 196.004 | 229.782 |
| Equity | — | — | — | — | — | — | — | — | — | 6.670 | 9.259 | 15.438 | 23.035 | 36.324 | 47.880 | 67.036 | 79.237 | 82.624 | 112.188 | 145.242 | 165.662 | 190.621 | 228.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.608 | 863 | 1.306 | 6.852 | 18.635 | 13.564 | 10.543 | 8.656 | 10.862 | 7.359 | 3.575 | 4.505 | 5.382 | 1.652 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.608 | 863 | 1.306 | 6.852 | 18.635 | 13.564 | 10.543 | 8.656 | 10.862 | 7.359 | 3.575 | 4.505 | 5.382 | 1.652 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|