| Revenue | DKK -45K | -11% |
| EBITDA | DKK -45K | +11% |
| Net profit | DKK -127K | +7% |
| Total assets | DKK 3,8M | +51% |
| Equity | DKK 161K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 62 | 16 | 251 | 92 | 154 | 189 | 238 | -39 | -18 | 23 | -51 | -45 |
| Staff expenses | -0 | -53 | -8 | -238 | -79 | -142 | -173 | -397 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 9 | 7 | 13 | 13 | 13 | 16 | -159 | -39 | -18 | 23 | -51 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -17 | -17 | -17 |
| EBIT | -3 | 9 | 7 | 13 | 13 | 13 | 16 | -159 | -39 | -34 | 6 | -68 | -62 |
| Net financials | -3 | -2 | -4 | -9 | -5 | -8 | -3 | -9 | -13 | -86 | -90 | -103 | -99 |
| Profit before tax | -6 | 7 | 4 | 4 | 8 | 5 | 13 | -168 | -51 | -120 | -84 | -171 | -161 |
| Tax | -1 | 6 | 1 | 1 | 2 | 1 | 3 | 26 | -1 | -9 | -16 | -34 | -34 |
| Net profit | -4 | 1 | 3 | 3 | 7 | 4 | 10 | -194 | -50 | -111 | -69 | -137 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 106 | 133 | 195 | 279 | 401 | 430 | 433 | 2.398 | 2.422 | 2.463 | 2.494 | 3.776 |
| Equity | -16 | -16 | -13 | -10 | -4 | 0 | 10 | -184 | -234 | -345 | 425 | 288 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.283 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 122 | 146 | 205 | 283 | 401 | 420 | 617 | 1.349 | 2.767 | 2.039 | 2.206 | 3.615 |
| Total debt | 90 | 122 | 146 | 205 | 283 | 401 | 420 | 617 | 2.632 | 2.767 | 2.039 | 2.206 | 3.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WERGE ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Elgaard Werge | Management | 0 companies |