| Revenue | DKK -1,3M | +354% |
| EBITDA | DKK -2,8M | -747% |
| Net profit | DKK 242,4M | +392% |
| Total assets | DKK 330,9M | +166% |
| Equity | DKK 330,6M | +166% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -151 | -235 | -123 | -153 | -47 | -23 | 71 | -274 | -274 | -732 | -261 | -292 | -1.323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.478 |
| EBITDA | -151 | -235 | 165 | -341 | -47 | -23 | 71 | -274 | -314 | -745 | -261 | -331 | -2.801 |
| Depreciation & amort. | -592 | -465 | 144 | -461 | -215 | -386 | -785 | -252 | -371 | -416 | -499 | -866 | -821 |
| EBIT | -743 | -701 | 21 | -802 | -263 | -410 | -714 | -526 | -686 | -1.161 | -760 | -1.197 | -3.623 |
| Net financials | -669 | 2.896 | 2.381 | 3.648 | 5.339 | 8.500 | 9.146 | 7.421 | 9.528 | 15.174 | 23.145 | 50.509 | 245.904 |
| Profit before tax | -1.438 | 2.196 | 2.402 | 2.846 | 5.076 | 8.091 | 8.432 | 6.895 | 8.843 | 14.013 | 22.385 | 49.313 | 242.282 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -116 |
| Net profit | -1.438 | 2.196 | 2.402 | 2.846 | 5.076 | 8.091 | 8.432 | 6.895 | 8.843 | 14.013 | 22.407 | 49.313 | 242.398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.579 | 27.610 | 29.424 | 32.396 | 35.708 | 42.282 | 48.648 | 53.145 | 60.381 | 61.417 | 80.434 | 124.302 | 330.930 |
| Equity | 23.374 | 24.555 | 26.336 | 28.150 | 31.919 | 38.485 | 44.882 | 49.722 | 57.047 | 57.584 | 77.935 | 124.185 | 330.583 |
| Long-term debt | 0 | 2.843 | 2.738 | 3.642 | 3.514 | 3.374 | 3.250 | 3.111 | 2.960 | 2.028 | 1.928 | 0 | 0 |
| Short-term debt | 204 | 212 | 349 | 604 | 276 | 424 | 515 | 312 | 374 | 1.806 | 571 | 117 | 348 |
| Total debt | 204 | 3.054 | 3.088 | 4.246 | 3.789 | 3.798 | 3.765 | 3.423 | 3.334 | 3.833 | 2.499 | 117 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPT II Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Henrik Stæhr | Management | 0 companies |