| Revenue | DKK 111K | -1873% |
| EBITDA | DKK 60K | +1065% |
| Net profit | DKK 60K | +45% |
| Total assets | DKK 157K | -90% |
| Equity | DKK 100K | -93% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 168 | 172 | 88 | 44 | 7 | 30 | 27 | -0 | -7 | -7 | -6 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 |
| EBITDA | 54 | 168 | 172 | 88 | 44 | 7 | 30 | 27 | -0 | -7 | -7 | -6 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 168 | 172 | 88 | 44 | 7 | 30 | 27 | -0 | -7 | -7 | -6 | 60 |
| Net financials | 21 | 22 | 19 | -1 | 26 | 17 | 37 | 54 | 54 | 56 | 57 | 60 | 0 |
| Profit before tax | 75 | 190 | 190 | 86 | 70 | 24 | 67 | 81 | 54 | 49 | 50 | 53 | 60 |
| Tax | 19 | 47 | 47 | 20 | 15 | 5 | 15 | 18 | 12 | 11 | 11 | 12 | -0 |
| Net profit | 56 | 142 | 144 | 66 | 55 | 19 | 52 | 63 | 42 | 38 | 39 | 42 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 843 | 1.114 | 1.326 | 1.271 | 1.374 | 1.362 | 1.429 | 1.498 | 1.542 | 1.584 | 1.499 | 1.542 | 157 |
| Equity | 821 | 963 | 1.107 | 1.173 | 1.228 | 1.246 | 1.299 | 1.362 | 1.404 | 1.442 | 1.481 | 1.523 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 151 | 219 | 98 | 146 | 115 | 130 | 136 | 138 | 142 | 18 | 19 | 57 |
| Total debt | 22 | 151 | 219 | 98 | 146 | 115 | 130 | 136 | 138 | 142 | 18 | 19 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JE Management | Management | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Maximillian Werge Laub | Chief Executive Officer | 0 companies |
| Jan Elgaard Werge | Management | 0 companies |