| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK 3,7M | +32% |
| Total assets | DKK 36,1M | +9% |
| Equity | DKK 36M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -18 | -17 | -21 | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -18 | -17 | -21 | -12 | -12 | -10 | -11 | -13 | -15 | -14 | -13 | -13 |
| Depreciation & amort. | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -17 | -21 | -12 | -12 | -10 | -11 | -13 | -15 | -14 | -13 | -13 |
| Net financials | 1.271 | 1.374 | 1.625 | 1.820 | 1.989 | 1.417 | 2.300 | 2.730 | 2.845 | 4.774 | 3.813 | 2.832 | 3.872 |
| Profit before tax | 1.252 | 1.355 | 1.608 | 1.799 | 1.977 | 1.405 | 2.290 | 2.719 | 2.832 | 4.759 | 3.798 | 2.820 | 3.859 |
| Tax | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 | 112 | -0 | -0 | 139 |
| Net profit | 1.252 | 1.355 | 1.608 | 1.799 | 1.997 | 1.405 | 2.290 | 2.719 | 2.832 | 4.647 | 3.798 | 2.820 | 3.720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.246 | 10.742 | 17.390 | 17.207 | 18.787 | 19.891 | 21.881 | 24.322 | 26.638 | 30.514 | 33.144 | 33.086 | 36.142 |
| Equity | 7.541 | 9.041 | 15.691 | 17.190 | 18.787 | 19.891 | 21.881 | 24.214 | 26.638 | 30.402 | 33.144 | 33.086 | 36.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.706 | 1.700 | 1.699 | 17 | 0 | 0 | 0 | 108 | 0 | 112 | 0 | 0 | 107 |
| Total debt | 2.706 | 1.700 | 1.699 | 17 | 0 | 0 | 0 | 108 | 0 | 112 | 0 | 0 | 107 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær Salmansen | Board of Directors | 0 companies |
| Michael Allan Tang | Chairman | 0 companies |
| Kenneth Tang | Board of Directors | 0 companies |
| Jens Tang | Board of Directors | 0 companies |