| Revenue | DKK 3,6M | -13% |
| EBITDA | DKK 205K | -74% |
| Net profit | DKK -30K | -105% |
| Total assets | DKK 3,5M | -9% |
| Equity | DKK 2,8M | -5% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.744 | 4.122 | 2.516 | 3.085 | 3.891 | 3.760 | 3.857 | 3.072 | 3.793 | 4.246 | 4.045 | 4.414 | 4.134 | 3.615 |
| Staff expenses | -3.556 | -3.500 | -2.884 | -2.780 | -3.230 | -3.477 | -3.227 | -2.943 | -3.561 | -3.424 | -3.272 | -3.394 | -3.339 | -3.130 |
| EBITDA | 188 | 801 | -96 | 306 | 662 | 283 | 630 | 129 | 232 | 822 | 773 | 1.020 | 795 | 205 |
| Depreciation & amort. | -83 | 89 | 136 | -53 | -67 | -98 | -120 | -113 | -171 | -154 | -112 | -66 | -37 | -37 |
| EBIT | 105 | 712 | -232 | 253 | 594 | 185 | 510 | 17 | 61 | 669 | 661 | 954 | 758 | 168 |
| Net financials | -44 | -24 | -19 | -1 | -2 | -3 | -5 | -3 | -2 | -8 | -11 | -3 | -1 | -69 |
| Profit before tax | 60 | 688 | -250 | 252 | 592 | 182 | 505 | 13 | 59 | 661 | 650 | 951 | 757 | 100 |
| Tax | 29 | 180 | -56 | 61 | 133 | 46 | 119 | 11 | 16 | 156 | 160 | 206 | 195 | 129 |
| Net profit | 32 | 508 | -194 | 191 | 460 | 136 | 386 | 2 | 43 | 505 | 490 | 744 | 562 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 2.027 | 1.350 | 1.263 | 1.768 | 1.804 | 1.965 | 1.870 | 2.232 | 2.737 | 2.592 | 3.408 | 3.812 | 3.482 |
| Equity | 161 | 669 | 378 | 569 | 929 | 965 | 1.247 | 1.144 | 1.078 | 1.473 | 1.850 | 2.480 | 2.924 | 2.773 |
| Long-term debt | 57 | 0 | 0 | 0 | 0 | 0 | 114 | 22 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 986 | 1.350 | 972 | 682 | 789 | 809 | 583 | 705 | 1.153 | 1.265 | 742 | 928 | 888 | 709 |
| Total debt | 1.043 | 1.350 | 972 | 682 | 789 | 809 | 697 | 727 | 1.153 | 1.265 | 742 | 928 | 888 | 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lund Dalgaard | Founder | 0 companies |