| Revenue | DKK -17K | -15% |
| EBITDA | DKK -17K | +15% |
| Net profit | DKK 3,4M | -62% |
| Total assets | DKK 29M | +4% |
| Equity | DKK 5,2M | +193% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -24 | -29 | -38 | -19 | -26 | -28 | -59 | -16 | -20 | -20 | -20 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 327 | 574 | -38 | -19 | -26 | -28 | -59 | -16 | -20 | -20 | -20 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 327 | 574 | -38 | -19 | -26 | -28 | -59 | -16 | -20 | -20 | -20 | -17 |
| Net financials | -2.504 | -1.032 | -1.427 | -1.702 | -5.693 | 2.940 | 2.392 | -6.313 | -28 | 308 | 311 | 9.817 | 2.954 |
| Profit before tax | -2.383 | -705 | -853 | -1.025 | -5.712 | 2.914 | 2.364 | -6.372 | -44 | 288 | 291 | 9.797 | 2.937 |
| Tax | 73 | 176 | 301 | 358 | -245 | -269 | -229 | -256 | -329 | -254 | 184 | 733 | -490 |
| Net profit | -2.456 | -881 | -1.155 | -1.383 | -5.467 | 3.183 | 2.593 | -6.116 | 285 | 542 | 107 | 9.064 | 3.426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.206 | 20.019 | 16.879 | 16.083 | 12.104 | 16.462 | 20.503 | 14.753 | 19.377 | 21.400 | 22.118 | 27.763 | 28.977 |
| Equity | 1.849 | 968 | -1.030 | -2.413 | -7.879 | -4.696 | -2.103 | -9.098 | -7.935 | -7.393 | -7.286 | 1.778 | 5.204 |
| Long-term debt | 13.537 | 13.383 | 3.826 | 14.269 | 14.408 | 10.000 | 10.000 | 11.963 | 12.699 | 10.000 | 14.304 | 10.187 | 10.187 |
| Short-term debt | 5.820 | 5.668 | 14.083 | 4.227 | 5.575 | 11.158 | 12.606 | 11.889 | 14.613 | 18.792 | 15.099 | 15.798 | 13.585 |
| Total debt | 19.357 | 19.051 | 17.909 | 18.496 | 19.983 | 21.158 | 22.606 | 23.851 | 27.311 | 28.792 | 29.404 | 25.985 | 23.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTI ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Tutavae Iversen | Management | 0 companies |