| Revenue | DKK 4,7M | +9% |
| EBITDA | DKK 4,7M | +9% |
| Net profit | DKK 1,8M | +5% |
| Total assets | DKK 91M | +25% |
| Equity | DKK 21,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.643 | 2.414 | 2.414 | 3.203 | 2.611 | 0 | 13.010 | 3.894 | 3.858 | 3.633 | 4.092 | 4.360 | 4.747 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.865 | 2.414 | 2.414 | 3.203 | 2.611 | 3.550 | 13.010 | 3.892 | 3.858 | 3.633 | 4.092 | 4.360 | 4.747 |
| Depreciation & amort. | -665 | -665 | -671 | -671 | -671 | -5.008 | -523 | -5.160 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.199 | 1.749 | 1.743 | 2.532 | 1.940 | -1.457 | 12.487 | -1.268 | 3.858 | 3.633 | 4.092 | 4.360 | 4.747 |
| Net financials | -4.460 | -3.214 | -3.250 | -3.263 | -2.566 | -1.057 | -2.310 | -1.252 | -1.008 | -823 | -797 | -2.131 | -2.439 |
| Profit before tax | -1.216 | -950 | -856 | -454 | -626 | -2.514 | 10.177 | -2.520 | 2.850 | 2.810 | 3.295 | 2.230 | 2.308 |
| Tax | 523 | 257 | 325 | 138 | -151 | 1.331 | 214 | 581 | 649 | 626 | 708 | 525 | 518 |
| Net profit | -1.738 | -1.207 | -1.182 | -593 | -475 | -3.845 | 9.963 | -3.101 | 2.201 | 2.183 | 2.587 | 1.704 | 1.791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.938 | 97.548 | 94.236 | 95.356 | 90.804 | 80.802 | 75.700 | 70.981 | 71.851 | 73.081 | 72.966 | 73.022 | 91.029 |
| Equity | 495 | -712 | -1.057 | -1.649 | -2.124 | -5.969 | 3.994 | 15 | 3.095 | 5.278 | 7.865 | 19.570 | 21.361 |
| Long-term debt | 70.848 | 68.505 | 66.306 | 64.178 | 62.316 | 63.298 | 47.127 | 46.719 | 58.330 | 55.973 | 52.328 | 41.064 | 38.887 |
| Short-term debt | 23.296 | 26.346 | 28.986 | 32.827 | 34.169 | 23.473 | 24.579 | 24.247 | 10.426 | 11.830 | 12.773 | 12.389 | 30.781 |
| Total debt | 97.443 | 98.260 | 95.293 | 97.005 | 92.928 | 86.771 | 71.706 | 70.966 | 68.756 | 67.803 | 65.101 | 53.453 | 69.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TUTAVAE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Tutavae Iversen | Management | 0 companies |