| Revenue | DKK 1K | -142% |
| EBITDA | DKK 1K | +142% |
| Net profit | DKK 20K | +216% |
| Total assets | DKK 383K | +19% |
| Equity | DKK -280K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 235 | 195 | -18 | 117 | 177 | -20 | 82 | 1.032 | -83 | -739 | -3 | 1 |
| Staff expenses | -4 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -3 | -0 | -0 | -0 |
| EBITDA | 275 | 309 | 189 | -24 | 111 | 171 | -26 | 76 | 1.025 | -87 | -739 | -3 | 1 |
| Depreciation & amort. | 215 | -256 | -256 | -256 | -257 | -41 | -55 | -58 | -54 | -3 | -3 | -3 | -0 |
| EBIT | 60 | 53 | -67 | -280 | -146 | 130 | -82 | 18 | 972 | -89 | -742 | -5 | 1 |
| Net financials | -42 | 161 | 135 | 14 | 178 | 202 | 276 | 216 | 111 | 182 | -52 | -12 | 19 |
| Profit before tax | 18 | 214 | 68 | -266 | 32 | 332 | 194 | 234 | 1.083 | 93 | -795 | -17 | 20 |
| Tax | 35 | 40 | -31 | -76 | 5 | 29 | -15 | -72 | 205 | -15 | 5 | -0 | -0 |
| Net profit | -17 | 175 | 99 | -190 | 27 | 303 | 208 | 306 | 879 | 108 | -799 | -17 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.456 | 1.847 | 1.691 | 1.348 | 1.210 | 1.150 | 1.030 | 966 | 1.663 | 705 | 288 | 323 | 383 |
| Equity | -1.284 | -1.110 | -1.011 | -1.201 | -1.174 | -871 | -663 | -357 | 522 | 517 | -283 | -300 | -280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.641 | 2.877 | 2.646 | 2.548 | 2.384 | 2.021 | 1.693 | 1.323 | 1.139 | 189 | 571 | 623 | 663 |
| Total debt | 2.641 | 2.877 | 2.646 | 2.548 | 2.384 | 2.021 | 1.693 | 1.323 | 1.139 | 189 | 571 | 623 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2003 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bak | Founder | 0 companies |
| Revisionsfirmaet Ole Vestergaard | Audit | 0 companies |