| Revenue | DKK -120K | +9% |
| EBITDA | DKK -120K | -9% |
| Net profit | DKK 338K | -63% |
| Total assets | DKK 16,7M | -2% |
| Equity | DKK 16,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | -87 | -107 | -141 | -60 | -110 | -94 | -103 | -112 | -114 | -143 | -110 | -110 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | -87 | -107 | -141 | -60 | -110 | -94 | -103 | -112 | -114 | -143 | -110 | -110 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | -87 | -107 | -141 | -60 | -110 | -94 | -103 | -112 | -114 | -143 | -110 | -110 | -120 |
| Net financials | 1.637 | 3.435 | 2.058 | 2.014 | 472 | 948 | -912 | 2.031 | 856 | 1.267 | -1.697 | 1.363 | 1.283 | 555 |
| Profit before tax | 1.541 | 3.348 | 1.951 | 1.873 | 412 | 839 | -1.006 | 1.927 | 744 | 1.153 | -1.839 | 1.253 | 1.173 | 435 |
| Tax | 266 | 128 | 33 | 67 | 91 | 41 | -221 | 175 | 163 | 253 | -401 | 271 | 265 | 97 |
| Net profit | 1.276 | 3.220 | 1.918 | 1.806 | 321 | 798 | -785 | 1.752 | 581 | 900 | -1.439 | 982 | 908 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.816 | 13.914 | 9.989 | 11.301 | 20.990 | 18.323 | 17.089 | 18.446 | 18.564 | 18.443 | 16.329 | 16.572 | 17.052 | 16.718 |
| Equity | 12.048 | 12.667 | 9.835 | 11.142 | 10.963 | 8.160 | 7.375 | 9.127 | 9.708 | 10.609 | 16.219 | 16.551 | 16.959 | 16.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 768 | 1.247 | 153 | 159 | 10.027 | 10.163 | 9.714 | 9.318 | 8.855 | 7.834 | 110 | 21 | 93 | 21 |
| Total debt | 768 | 1.247 | 153 | 159 | 10.027 | 10.163 | 9.714 | 9.318 | 8.855 | 7.834 | 110 | 21 | 93 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henrik Vinten Nielsen | Management | 0 companies |