| Revenue | DKK 14K | -97% |
| EBITDA | DKK 14K | -96% |
| Net profit | DKK -153K | -199% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK -451K | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 21 | 509 | 14 |
| Staff expenses | -243 | -160 | -0 |
| EBITDA | -222 | 348 | 14 |
| Depreciation & amort. | -68 | -54 | -111 |
| EBIT | -289 | 295 | -98 |
| Net financials | -45 | 43 | -97 |
| Profit before tax | -334 | 338 | -195 |
| Tax | -83 | 183 | -42 |
| Net profit | -251 | 155 | -153 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.219 | 1.932 | 1.907 |
| Equity | -453 | -299 | -451 |
| Long-term debt | 257 | 487 | 531 |
| Short-term debt | 3.416 | 1.743 | 1.827 |
| Total debt | 3.673 | 2.230 | 2.358 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FR Management | Management | 2003 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2003 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Rasmussen | Management | 0 companies |
| Poul Richard Claudi Kallesø | Board of Directors | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Michael Wiernek | Board of Directors | 0 companies |
| Mogens Christensen | Board of Directors | 0 companies |
| Carsten Diderik Moldt | Board of Directors | 0 companies |
| Jesper Carstensen | Board of Directors | 0 companies |
| Per Steen Oschätzchen | Board of Directors | 0 companies |
| Karsten Damgaard | Chairman | 0 companies |
| Mette Frost | Board of Directors | 0 companies |
| Torben Høholt Jensen | Chairman | 0 companies |