| Revenue | DKK 52K | -42% |
| EBITDA | DKK 47K | -44% |
| Net profit | DKK -130K | -404% |
| Total assets | DKK 371K | -41% |
| Equity | DKK 218K | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 6 | 234 | 298 | 161 | -49 | 181 | 126 | 58 | 66 | 89 | 52 |
| Staff expenses | -209 | -163 | -109 | -112 | -98 | -106 | -92 | -90 | -26 | -4 | -5 | -5 |
| EBITDA | 20 | -157 | 125 | 186 | 63 | -154 | 89 | 36 | 32 | 63 | 84 | 47 |
| Depreciation & amort. | 103 | 72 | 30 | 27 | -27 | -29 | -38 | -21 | -21 | -21 | -21 | -21 |
| EBIT | -83 | -228 | 95 | 158 | 36 | -183 | 51 | 15 | 11 | 42 | 64 | 27 |
| Net financials | -8 | -11 | -13 | -9 | -9 | -8 | -10 | -9 | -7 | -8 | -8 | -7 |
| Profit before tax | -91 | -239 | 82 | 149 | 28 | -191 | 41 | 6 | 4 | 34 | 55 | 20 |
| Tax | -18 | -28 | 20 | 35 | 9 | -40 | 11 | 3 | 2 | 8 | 13 | 149 |
| Net profit | -73 | -211 | 63 | 115 | 19 | -151 | 31 | 3 | 1 | 26 | 43 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 989 | 714 | 875 | 1.126 | 1.225 | 1.133 | 988 | 867 | 874 | 576 | 624 | 371 |
| Equity | 410 | 199 | 262 | 377 | 395 | 244 | 275 | 278 | 279 | 305 | 348 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 571 | 511 | 613 | 750 | 829 | 889 | 712 | 590 | 595 | 271 | 277 | 153 |
| Total debt | 571 | 511 | 613 | 750 | 829 | 889 | 712 | 590 | 595 | 271 | 277 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTERFINISH HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bolvig Hansen | Management | 0 companies |
| Ernst Carl Peter Scheibel | Board of Directors | 0 companies |