| Revenue | DKK 209K | -1% |
| EBITDA | DKK -31K | -9% |
| Net profit | DKK 475K | -56% |
| Total assets | DKK 29,8M | -6% |
| Equity | DKK 28,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 144 | 1.995 | — | — | 6.339 | 29.392 | 20 | -29 | 212 | 209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -240 | -240 | -240 | -240 |
| EBITDA | 147 | 146 | 177 | 143 | 144 | 1.995 | 1.994 | 6.109 | 6.219 | 29.272 | -220 | -269 | -28 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 16 | -0 | -0 | -0 | -5 | -5 | -12 | -24 | -26 | -34 |
| EBIT | 147 | 146 | 177 | 143 | 128 | 1.995 | 1.994 | 6.109 | 6.214 | 29.267 | -233 | -293 | -54 | -65 |
| Net financials | 179 | 202 | 231 | 232 | 204 | 2.357 | 2.128 | 6.240 | 6.149 | 32.060 | 297 | 947 | 1.458 | 655 |
| Profit before tax | 176 | 198 | 258 | 225 | 181 | 2.352 | 2.122 | 6.188 | 6.407 | 31.920 | 64 | 654 | 1.404 | 590 |
| Tax | 6 | 12 | 27 | 18 | 9 | 7 | 27 | 6 | 99 | 554 | 16 | 125 | 330 | 116 |
| Net profit | 170 | 186 | 231 | 207 | 172 | 2.345 | 2.095 | 6.182 | 6.307 | 31.367 | 49 | 529 | 1.074 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.937 | 1.905 | 1.926 | 1.560 | 848 | 1.415 | 2.529 | 5.694 | 9.263 | 39.042 | 33.101 | 32.477 | 31.819 | 29.769 |
| Equity | 318 | 407 | 539 | 645 | 817 | 1.412 | 2.507 | 5.689 | 9.196 | 38.563 | 31.611 | 30.740 | 29.814 | 28.289 |
| Long-term debt | 1.400 | 1.200 | 800 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 298 | 587 | 715 | 31 | 3 | 22 | 5 | 66 | 478 | 1.489 | 1.737 | 2.005 | 1.480 |
| Total debt | 1.619 | 1.498 | 1.387 | 915 | 31 | 3 | 22 | 5 | 66 | 478 | 1.489 | 1.737 | 2.005 | 1.480 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aggersbjerg | Chairman | 0 companies |
| Michael Nederby | Board of Directors | 0 companies |