| Revenue | DKK 809K | -594% |
| EBITDA | DKK 630K | +146% |
| Net profit | DKK 252K | +115% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 149K | +244% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 124 | 763 | 1.070 | -164 | 809 |
| Staff expenses | -5 | -6 | -691 | -1.209 | -179 |
| EBITDA | 119 | 758 | 379 | -1.372 | 630 |
| Depreciation & amort. | -3 | -12 | -104 | -99 | -68 |
| EBIT | 116 | 746 | 274 | -1.472 | 562 |
| Net financials | 8 | 36 | 21 | -197 | -310 |
| Profit before tax | 124 | 782 | 295 | -1.669 | 252 |
| Tax | -0 | 164 | 79 | -23 | -0 |
| Net profit | 124 | 618 | 216 | -1.645 | 252 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.135 | 2.122 | 2.862 | 1.304 | 1.348 |
| Equity | 709 | 1.327 | 1.543 | -103 | 149 |
| Long-term debt | 0 | 0 | 0 | 405 | 274 |
| Short-term debt | 426 | 777 | 1.296 | 1.002 | 925 |
| Total debt | 426 | 777 | 1.296 | 1.407 | 1.199 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
JT Management | Management | 2003 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2003 – 2003 | |
| Board of Directors | 2003 – 2007 | |
| Chairman | 2003 – 2020 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Jerry Tegner | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| John Rexen | Board of Directors | 0 companies |
| Tina Jeanette Pedersen | Chairman | 0 companies |
| Bente Rebbe Jerslund | Board of Directors | 0 companies |
| Jesper Jerslund | Board of Directors | 0 companies |
| Diana Berensen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |