| Revenue | DKK -48K | -79% |
| EBITDA | DKK -48K | +79% |
| Net profit | DKK 36K | -95% |
| Total assets | DKK 30,5M | -3% |
| Equity | DKK 30,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -22 | -26 | 23 | 0 | 25 | 0 | -420 | -157 | -159 | -216 | -228 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -560 | -0 | -0 |
| EBITDA | -57 | -22 | -26 | -11 | -64 | -35 | -13 | -420 | -157 | -159 | -777 | -228 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -33 | -33 | -33 | -41 | -50 | -49 | -8 | -204 |
| EBIT | -57 | -22 | -26 | -11 | -83 | -68 | -46 | -453 | -198 | -209 | -825 | -236 | -253 |
| Net financials | 2.179 | -9 | 17 | 19 | 1 | 1 | -2 | 39.029 | 427 | 17.360 | -4.764 | 1.203 | 296 |
| Profit before tax | 2.122 | -34 | -22 | 7 | -83 | -68 | -48 | 38.576 | 229 | 17.151 | -5.589 | 967 | 43 |
| Tax | -0 | -0 | -0 | 7 | -0 | -0 | -0 | -0 | -91 | 555 | -1.219 | 278 | 8 |
| Net profit | 2.122 | -34 | -22 | -0 | -83 | -68 | -48 | 38.576 | 320 | 16.595 | -4.370 | 689 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.391 | 1.161 | 752 | 663 | 255 | 187 | 136 | 31.718 | 31.981 | 40.929 | 33.089 | 31.379 | 30.490 |
| Equity | 1.381 | 1.151 | 730 | 632 | 248 | 180 | 132 | 31.709 | 31.918 | 40.400 | 33.030 | 31.219 | 30.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 22 | 31 | 6 | 7 | 3 | 9 | 63 | 529 | 59 | 160 | 235 |
| Total debt | 11 | 11 | 22 | 31 | 6 | 7 | 3 | 9 | 63 | 529 | 59 | 160 | 235 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|