| Revenue | DKK -220K | -327% |
| EBITDA | DKK -248K | -738% |
| Net profit | DKK -206K | -254% |
| Total assets | DKK 224K | -38% |
| Equity | DKK -466K | -79% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.589 | 8.920 | 8.093 | 1.093 | 458 | -28 | 0 | 0 | -43 | -187 | 97 | -220 |
| Staff expenses | -5.314 | -6.506 | -6.690 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -126 | -29 |
| EBITDA | 117 | -924 | 804 | 631 | 3 | -38 | -3 | -2 | -43 | -271 | -30 | -248 |
| Depreciation & amort. | 130 | 130 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -44 | -44 |
| EBIT | -13 | -1.054 | 801 | 631 | 3 | -38 | -3 | -2 | -43 | -315 | -74 | -292 |
| Net financials | -3 | -2 | -0 | -0 | -0 | -2 | -0 | 0 | 0 | -0 | -1 | -0 |
| Profit before tax | -16 | -1.056 | 801 | 631 | 3 | -39 | -3 | -2 | -43 | -315 | -75 | -293 |
| Tax | -0 | -8 | -33 | 56 | -0 | -0 | -0 | -0 | -0 | -69 | -16 | -87 |
| Net profit | -16 | -1.048 | 834 | 574 | 3 | -39 | -3 | -2 | -43 | -246 | -58 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.643 | 2.964 | 2.556 | 2.692 | 2.173 | 387 | 109 | 110 | 347 | 377 | 363 | 224 |
| Equity | 2.078 | 1.030 | 1.664 | 1.938 | 1.941 | 92 | 89 | 87 | 44 | -202 | -261 | -466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.564 | 1.934 | 892 | 754 | 232 | 296 | 20 | 23 | 303 | 579 | 623 | 690 |
| Total debt | 1.564 | 1.934 | 892 | 754 | 232 | 296 | 20 | 23 | 303 | 579 | 623 | 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MS-CONCEPT ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Ohff Wollenberg Zittan | Unofficial title | 0 companies |