| Revenue | DKK -18K | -26% |
| EBITDA | DKK -18K | +99% |
| Net profit | DKK 8M | -48% |
| Total assets | DKK 257,2M | +3% |
| Equity | DKK 243,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -71 | -148 | -20 | -21 | -13 | -250 | -13 | -12 | -18 | -19 | -24 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -690 | -796 | -703 | -697 | -619 | -1.339 | -1.475 | -882 | -868 | -1.257 | -1.270 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -690 | -796 | -703 | -697 | -619 | -1.339 | -1.475 | -882 | -868 | -1.257 | -1.270 | -18 |
| Net financials | 3.232 | 2.694 | 4.863 | 2.540 | 5.319 | 4.799 | 4.692 | 5.486 | 130.407 | 26.525 | -19.190 | 16.452 | 16.900 | 8.175 |
| Profit before tax | 3.226 | 2.687 | 4.173 | 1.744 | 4.617 | 4.103 | 4.073 | 4.147 | 128.932 | 25.642 | -20.058 | 15.195 | 15.630 | 8.157 |
| Tax | 401 | 198 | 283 | 40 | 310 | 287 | 84 | 304 | 225 | 473 | -194 | 304 | 289 | 187 |
| Net profit | 2.825 | 2.489 | 3.890 | 1.704 | 4.306 | 3.816 | 3.989 | 3.843 | 128.708 | 25.169 | -19.864 | 14.891 | 15.341 | 7.970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.552 | 91.250 | 94.354 | 90.974 | 94.515 | 88.040 | 90.236 | 93.550 | 221.102 | 243.137 | 222.533 | 235.817 | 250.444 | 257.173 |
| Equity | 88.355 | 90.094 | 92.984 | 89.499 | 93.806 | 86.122 | 88.610 | 90.953 | 217.161 | 237.330 | 212.467 | 224.857 | 237.699 | 243.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 83 |
| Short-term debt | 1.197 | 1.156 | 1.370 | 1.474 | 709 | 1.919 | 1.626 | 2.597 | 3.941 | 5.807 | 10.067 | 10.959 | 12.555 | 13.921 |
| Total debt | 1.197 | 1.156 | 1.370 | 1.474 | 709 | 1.919 | 1.626 | 2.597 | 3.941 | 5.807 | 10.067 | 10.959 | 12.745 | 14.005 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Oschätzchen | Board of Directors | 0 companies |
| Lene Damgaard Oschätzchen | Chairman | 0 companies |
| Vibeke Oschätzchen | Board of Directors | 0 companies |