| Revenue | DKK -26K | +9% |
| EBITDA | DKK -26K | +98% |
| Net profit | DKK 8,3M | -47% |
| Total assets | DKK 252,5M | +3% |
| Equity | DKK 245,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -71 | -135 | -19 | -19 | -11 | -252 | -15 | -13 | -19 | -19 | -23 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -707 | -803 | -696 | -678 | -601 | -1.333 | -1.473 | -904 | -836 | -1.083 | -1.085 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -707 | -803 | -696 | -678 | -601 | -1.333 | -1.473 | -904 | -836 | -1.083 | -1.085 | -26 |
| Net financials | 3.238 | 3.375 | 5.567 | 2.793 | 5.429 | 4.666 | 4.973 | 5.681 | 130.488 | 26.820 | -18.993 | 16.593 | 17.132 | 8.558 |
| Profit before tax | 3.232 | 3.369 | 4.860 | 1.989 | 4.733 | 3.988 | 4.372 | 4.348 | 129.015 | 25.916 | -19.829 | 15.510 | 16.047 | 8.533 |
| Tax | 399 | 369 | 452 | 95 | 335 | 261 | 150 | 348 | 243 | 533 | -144 | 374 | 381 | 270 |
| Net profit | 2.833 | 3.000 | 4.408 | 1.894 | 4.397 | 3.726 | 4.222 | 3.999 | 128.773 | 25.383 | -19.685 | 15.136 | 15.666 | 8.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.232 | 91.679 | 95.606 | 92.183 | 95.113 | 88.519 | 91.100 | 94.836 | 222.722 | 245.985 | 217.264 | 231.044 | 245.709 | 252.477 |
| Equity | 87.939 | 90.189 | 93.597 | 90.303 | 94.700 | 86.926 | 89.648 | 92.148 | 218.420 | 238.803 | 214.118 | 226.755 | 239.921 | 245.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277 | 153 |
| Short-term debt | 1.224 | 1.490 | 2.008 | 1.880 | 413 | 1.592 | 1.451 | 2.689 | 4.302 | 7.182 | 3.145 | 4.290 | 5.512 | 6.640 |
| Total debt | 1.224 | 1.490 | 2.008 | 1.880 | 413 | 1.592 | 1.451 | 2.689 | 4.302 | 7.182 | 3.145 | 4.290 | 5.788 | 6.793 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Frøslev Oschätzchen | Board of Directors | 0 companies |
| Peter Oschätzchen | Chairman | 0 companies |