| Revenue | DKK -17K | -27% |
| EBITDA | DKK -17K | +99% |
| Net profit | DKK 8M | -48% |
| Total assets | DKK 257,2M | +3% |
| Equity | DKK 243,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -71 | -148 | -20 | -21 | -13 | -250 | -13 | -12 | -18 | -19 | -24 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -691 | -797 | -704 | -698 | -620 | -1.340 | -1.475 | -882 | -868 | -1.257 | -1.270 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -691 | -797 | -704 | -698 | -620 | -1.340 | -1.475 | -882 | -868 | -1.257 | -1.270 | -17 |
| Net financials | 3.233 | 2.695 | 4.864 | 2.542 | 5.321 | 4.800 | 4.695 | 5.487 | 130.405 | 26.537 | -19.187 | 16.453 | 16.906 | 8.173 |
| Profit before tax | 3.226 | 2.688 | 4.173 | 1.746 | 4.617 | 4.102 | 4.075 | 4.147 | 128.930 | 25.655 | -20.055 | 15.196 | 15.636 | 8.156 |
| Tax | 401 | 198 | 283 | 40 | 311 | 287 | 85 | 304 | 224 | 476 | -194 | 305 | 290 | 187 |
| Net profit | 2.826 | 2.490 | 3.890 | 1.706 | 4.307 | 3.816 | 3.990 | 3.843 | 128.706 | 25.179 | -19.861 | 14.891 | 15.346 | 7.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.567 | 91.268 | 94.372 | 90.992 | 94.533 | 88.060 | 90.257 | 93.571 | 221.121 | 243.168 | 222.565 | 235.849 | 250.481 | 257.208 |
| Equity | 88.371 | 90.111 | 93.002 | 89.518 | 93.825 | 86.141 | 88.631 | 90.974 | 217.180 | 237.359 | 212.498 | 224.889 | 237.736 | 243.205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189 | 82 |
| Short-term debt | 1.196 | 1.156 | 1.370 | 1.474 | 708 | 1.919 | 1.626 | 2.597 | 3.941 | 5.809 | 10.067 | 10.959 | 12.556 | 13.921 |
| Total debt | 1.196 | 1.156 | 1.370 | 1.474 | 708 | 1.919 | 1.626 | 2.597 | 3.941 | 5.809 | 10.067 | 10.959 | 12.745 | 14.003 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Oschätzchen | Board of Directors | 0 companies |
| Lene Damgaard Oschätzchen | Chairman | 0 companies |
| Vibeke Oschätzchen | Board of Directors | 0 companies |