| Revenue | DKK 13M | -23% |
| EBITDA | DKK 830K | -84% |
| Net profit | DKK 3,4M | -43% |
| Total assets | DKK 35,4M | -18% |
| Equity | DKK 24M | -13% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.488 | 995 | 4.283 | 3.904 | 7.347 | 14.456 | 13.328 | 13.798 | 10.598 | 10.615 | 12.886 | 16.162 | 16.991 | 13.045 |
| Staff expenses | -1.458 | -1.507 | -3.448 | -3.515 | -6.826 | -11.599 | -10.837 | -9.780 | -11.157 | -10.235 | -10.631 | -11.085 | -11.707 | -12.215 |
| EBITDA | 31 | -512 | 835 | 390 | 521 | 2.857 | 2.491 | 4.018 | -559 | 380 | 2.255 | 5.077 | 5.284 | 830 |
| Depreciation & amort. | -48 | -55 | -55 | -72 | -109 | -110 | -198 | -122 | -155 | -164 | -211 | -212 | -231 | -214 |
| EBIT | -18 | -567 | 779 | 317 | 412 | 2.747 | 2.293 | 3.896 | -714 | 216 | 2.044 | 4.865 | 5.053 | 616 |
| Net financials | 298 | -62 | 175 | -179 | -363 | 64 | 180 | 3.202 | 2.990 | 2.065 | 1.656 | 3.024 | 2.090 | 3.014 |
| Profit before tax | 281 | -630 | 954 | 139 | 49 | 2.811 | 2.473 | 7.098 | 2.276 | 2.281 | 3.700 | 7.889 | 7.143 | 3.630 |
| Tax | 13 | -143 | 179 | 13 | 83 | 615 | 477 | 929 | -155 | 51 | 539 | 1.096 | 1.159 | 190 |
| Net profit | 268 | -486 | 775 | 126 | -34 | 2.196 | 1.996 | 6.169 | 2.431 | 2.230 | 3.161 | 6.793 | 5.984 | 3.440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.357 | 4.626 | 6.015 | 6.704 | 13.452 | 26.118 | 18.781 | 37.665 | 28.540 | 32.583 | 43.606 | 54.982 | 43.004 | 35.398 |
| Equity | 4.154 | 3.668 | 4.443 | 4.569 | 4.535 | 11.720 | 11.502 | 16.013 | 15.132 | 17.823 | 21.244 | 25.354 | 27.608 | 24.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.876 | 704 | 1.278 | 2.108 | 8.826 | 14.052 | 6.859 | 21.107 | 12.993 | 14.386 | 21.783 | 29.030 | 14.970 | 11.018 |
| Total debt | 1.876 | 704 | 1.278 | 2.108 | 8.826 | 14.052 | 6.859 | 21.107 | 12.993 | 14.386 | 21.783 | 29.030 | 14.970 | 11.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2003 | — | — |
FB Management | Management | 2006 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SD Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHM HOLSTED HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
BARKER FANS A/S | Company | 100.0% | 100.0% | 2015 |
TECHNOINVEST A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Bille | Management | 0 companies |
| Flemming Bille | Management | 0 companies |
| Kai Preben Hansen | Chief Executive Officer | 0 companies |
| Søren Dan Johansen | Founder | 0 companies |
| Per Borup Jensen | Chairman | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Jacob Christian Nielsen Thygesen | Board of Directors | 0 companies |
| Allan Volf Lorentsen | Board of Directors | 0 companies |
| Anna Birgitte Ipsen | Board of Directors | 0 companies |
| Henry Heiberg | Chairman | 0 companies |