| Revenue | DKK -120K | +62% |
| EBITDA | DKK -489K | -24% |
| Net profit | DKK 687K | -95% |
| Total assets | DKK 33,2M | -11% |
| Equity | DKK 32,9M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -18 | -19 | -12 | -7 | -14 | -11 | -10 | -21 | -54 | -10 | -74 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -320 | -369 |
| EBITDA | -16 | -17 | -18 | -19 | -12 | -7 | -14 | -11 | -10 | -21 | -54 | -10 | -394 | -489 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -18 | -19 | -12 | -7 | -14 | -11 | -10 | -21 | -54 | -10 | -394 | -489 |
| Net financials | 2.065 | 4.738 | 162 | 129 | 1.534 | 1.932 | -632 | 2.389 | 2.183 | 4.547 | 1.992 | 5.810 | 13.781 | 1.514 |
| Profit before tax | 2.050 | 4.720 | 144 | 110 | 1.522 | 1.925 | -646 | 2.378 | 2.173 | 4.526 | 1.938 | 5.799 | 13.387 | 1.024 |
| Tax | 112 | 451 | -125 | 86 | -1 | 89 | 131 | -0 | -0 | -0 | -0 | -0 | 400 | 337 |
| Net profit | 1.937 | 4.269 | 269 | 24 | 1.523 | 1.837 | -777 | 2.378 | 2.173 | 4.526 | 1.938 | 5.799 | 12.987 | 687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.734 | 12.027 | 11.089 | 10.734 | 11.633 | 12.970 | 11.093 | 13.363 | 17.515 | 20.325 | 22.168 | 26.574 | 37.065 | 33.173 |
| Equity | 7.989 | 11.009 | 10.678 | 10.702 | 11.615 | 12.952 | 11.075 | 13.344 | 15.407 | 19.820 | 21.643 | 26.325 | 36.812 | 32.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 745 | 1.018 | 411 | 33 | 18 | 18 | 18 | 18 | 2.108 | 505 | 525 | 249 | 213 | 233 |
| Total debt | 745 | 1.018 | 411 | 33 | 18 | 18 | 18 | 18 | 2.108 | 505 | 525 | 249 | 213 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jensen-Sondrup | Audit | 0 companies |