| Revenue | DKK -3,2M | +50% |
| EBITDA | DKK -4,8M | +4% |
| Net profit | DKK -5,7M | +4% |
| Total assets | DKK 47,1M | -9% |
| Equity | DKK 45,8M | -11% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -504 | -1.042 | -2.175 | -2.117 | -3.167 |
| Staff expenses | -2.887 | -2.646 | -3.099 | -2.918 | -1.652 |
| EBITDA | -3.391 | -3.688 | -5.274 | -5.036 | -4.819 |
| Depreciation & amort. | -1.186 | -1.159 | -1.034 | -1.037 | -1.057 |
| EBIT | -4.577 | -4.847 | -6.308 | -6.072 | -5.875 |
| Net financials | 5 | -9 | -273 | 101 | 197 |
| Profit before tax | -4.572 | -4.856 | -6.582 | -5.971 | -5.678 |
| Tax | -916 | -1.030 | -23 | -36 | -0 |
| Net profit | -3.656 | -3.826 | -6.559 | -5.935 | -5.678 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.754 | 43.327 | 43.087 | 52.036 | 47.101 |
| Equity | 41.838 | 42.013 | 35.454 | 51.519 | 45.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 915 | 1.314 | 7.633 | 517 | 1.261 |
| Total debt | 915 | 1.314 | 7.633 | 517 | 1.261 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Management | Management | 2024 |
| Former (1) | ||
PL Management | Management | 2003 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2003 – 2018 | |
| Board of Directors | 2003 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Esmann Lindberg | Management | 0 companies |
| Poul-Jørn Lindberg | Management | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |
| Hanne Lindberg | Board of Directors | 0 companies |
| Nicolaj Esmann Lindberg | Board of Directors | 0 companies |
| Joachim Esmann Lindberg | Board of Directors | 0 companies |
| Pernille Lindberg | Board of Directors | 0 companies |