| Revenue | DKK -1,5M | +392% |
| EBITDA | DKK -2,2M | -134% |
| Net profit | DKK 11,5M | +12% |
| Total assets | DKK 294,5M | -1% |
| Equity | DKK 269,5M | +4% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.081 | 2.822 | -308 | -1.514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.511 | -2.511 | -2.511 | -2.511 | -2.511 | -2.511 | -2.511 | -2.826 | -2.038 | -622 | -620 | -653 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -2.492 | -2.781 | -2.720 | -2.674 | -2.676 | -2.686 | -6.130 | -3.822 | -5.119 | 2.200 | -928 | -2.167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -2.492 | -2.781 | -2.720 | -2.674 | -2.676 | -2.686 | -6.130 | -3.822 | -5.119 | 2.200 | -928 | -2.167 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.403 | 70.507 | 88.641 | 112.778 | 112.098 | 100.889 | 97.987 | 71.231 | 2.481.342 | -8.854 | 13.189 | 14.661 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 68.911 | 67.726 | 85.921 | 110.104 | 109.422 | 98.203 | 91.857 | 67.409 | 2.476.223 | -6.654 | 12.261 | 12.494 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6.612 | 4.768 | 3.574 | 4.312 | 4.892 | 241 | 2.429 | -313 | 4.142 | 169 | 1.978 | 1.023 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 62.299 | 62.958 | 82.347 | 105.792 | 104.530 | 97.962 | 89.428 | 67.722 | 2.472.081 | -6.823 | 10.283 | 11.471 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 551.748 | 591.997 | 633.931 | 704.992 | 733.259 | 793.741 | 852.032 | 871.778 | 1.036.998 | 429.974 | 296.773 | 294.489 |
| Equity | — | — | — | — | — | — | — | — | — | — | 442.691 | 475.922 | 528.427 | 604.175 | 658.351 | 706.313 | 745.741 | 663.463 | 1.036.536 | 429.713 | 257.996 | 269.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.057 | 116.075 | 105.504 | 100.817 | 74.908 | 87.428 | 106.291 | 208.315 | 462 | 261 | 38.777 | 25.022 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.057 | 116.075 | 105.504 | 100.817 | 74.908 | 87.428 | 106.291 | 208.315 | 462 | 261 | 38.777 | 25.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHIRIK ApS | Company | 50.0% | 33.3% | 2025 |
PANTUS ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Esmann Lindberg | Management | 0 companies |
| Carsten Kultoft Lorentsen | Chairman | 0 companies |
| Hanne Lindberg | Board of Directors | 0 companies |
| Poul-Jørn Lindberg | Board of Directors | 0 companies |
| Pernille Lindberg | Board of Directors | 0 companies |