| Revenue | DKK 2,6M | -5% |
| EBITDA | DKK 233K | -54% |
| Net profit | DKK 99K | -67% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 845K | -11% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.606 | 2.606 | 2.763 | 2.750 | 2.606 |
| Staff expenses | -2.070 | -2.041 | -2.249 | -2.237 | -2.373 |
| EBITDA | 535 | 565 | 514 | 513 | 233 |
| Depreciation & amort. | -103 | -74 | -56 | -69 | -58 |
| EBIT | 433 | 492 | 459 | 444 | 175 |
| Net financials | -18 | -12 | -22 | -59 | -48 |
| Profit before tax | 415 | 480 | 437 | 386 | 128 |
| Tax | 91 | 106 | 98 | 85 | 28 |
| Net profit | 324 | 374 | 339 | 300 | 99 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.732 | 2.582 | 2.782 | 2.566 | 2.352 |
| Equity | 833 | 1.007 | 1.146 | 946 | 845 |
| Long-term debt | 665 | 577 | 502 | 419 | 329 |
| Short-term debt | 1.018 | 770 | 892 | 928 | 892 |
| Total debt | 1.683 | 1.348 | 1.394 | 1.347 | 1.221 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KC Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2003 – 2020 | |
| Board of Directors | 2003 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Christensen | Management | 0 companies |
| Anne Mette Bay-Smidt | Board of Directors | 0 companies |
| Palle Stig Andersen | Board of Directors | 0 companies |