| Revenue | DKK 676K | +77% |
| EBITDA | DKK 298K | +146% |
| Net profit | DKK 253K | +224% |
| Total assets | DKK 2,5M | +63% |
| Equity | DKK 831K | +44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 26 | -16 | 90 | 902 | -294 | 1.464 | -428 | 253 | 511 | 58 | 382 | 676 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -125 | -174 | -144 | -264 | -209 | -326 |
| EBITDA | 2 | 26 | -16 | 90 | 902 | -294 | 1.457 | -553 | 79 | 348 | -206 | 122 | 298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -44 | -39 | -39 | -16 | -13 | -9 | -9 | -4 |
| EBIT | 2 | 26 | -16 | 90 | 902 | -338 | 1.417 | -591 | 63 | 336 | -216 | 112 | 294 |
| Net financials | -24 | -16 | 1 | -11 | -5 | -27 | -32 | -13 | -7 | -6 | -2 | -34 | -30 |
| Profit before tax | -21 | 9 | -14 | 79 | 897 | -365 | 1.385 | -604 | 56 | 329 | -218 | 78 | 264 |
| Tax | -0 | -0 | -0 | -17 | 197 | -12 | 239 | -22 | -0 | -0 | -0 | -0 | 11 |
| Net profit | -21 | 9 | -14 | 96 | 699 | -353 | 1.146 | -582 | 56 | 329 | -218 | 78 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 954 | 158 | 271 | 1.906 | 1.195 | 1.856 | 1.337 | 684 | 922 | 588 | 1.556 | 2.528 |
| Equity | -14 | -5 | -20 | 76 | 776 | 319 | 1.359 | 670 | 616 | 832 | 499 | 578 | 831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 959 | 178 | 195 | 1.118 | 876 | 475 | 667 | 69 | 90 | 88 | 978 | 1.695 |
| Total debt | 183 | 959 | 178 | 195 | 1.118 | 876 | 475 | 667 | 69 | 90 | 88 | 978 | 1.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
NH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Niels Hegstrup | Management | 0 companies |