| Revenue | DKK 2,9M | +11% |
| EBITDA | DKK 1,3M | +8% |
| Net profit | DKK 977K | +8% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 1,9M | -1% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 606 | 1.239 | 1.241 | 1.097 | 1.279 | 1.716 | 1.844 | 1.239 | 1.200 | 1.596 | 2.108 | 2.168 | 2.591 | 2.879 |
| Staff expenses | -1.246 | -1.135 | -1.111 | -1.044 | -1.143 | -1.225 | -1.192 | -1.070 | -968 | -1.006 | -1.249 | -1.406 | -1.431 | -1.622 |
| EBITDA | -640 | 104 | 130 | 53 | 136 | 491 | 651 | 172 | 232 | 590 | 859 | 762 | 1.160 | 1.256 |
| Depreciation & amort. | -0 | -157 | -76 | -41 | -13 | -23 | -51 | -114 | -99 | -116 | -92 | -52 | -0 | -0 |
| EBIT | -640 | -53 | 54 | 12 | 122 | 468 | 600 | 59 | 133 | 474 | 767 | 710 | 1.160 | 1.256 |
| Net financials | -154 | 24 | 23 | 11 | -2 | 8 | -4 | 4 | -3 | -19 | -13 | 2 | 3 | -3 |
| Profit before tax | -794 | -29 | 77 | 23 | 121 | 476 | 597 | 59 | 130 | 455 | 754 | 712 | 1.163 | 1.253 |
| Tax | -247 | 26 | -2 | 20 | 25 | 105 | 132 | 13 | 32 | 103 | 160 | 147 | 256 | 276 |
| Net profit | -547 | -55 | 79 | 2 | 95 | 371 | 465 | 45 | 97 | 352 | 594 | 565 | 907 | 977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.145 | 1.500 | 1.516 | 1.696 | 1.737 | 2.167 | 2.687 | 2.376 | 2.239 | 2.685 | 2.713 | 2.401 | 2.672 | 2.681 |
| Equity | 1.733 | 1.028 | 1.108 | 1.110 | 1.205 | 1.487 | 1.852 | 1.697 | 1.594 | 1.946 | 1.840 | 1.705 | 1.912 | 1.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 65 | 31 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 471 | 408 | 586 | 532 | 681 | 739 | 615 | 614 | 739 | 873 | 696 | 760 | 793 |
| Total debt | 412 | 471 | 408 | 586 | 532 | 681 | 835 | 679 | 645 | 739 | 873 | 696 | 760 | 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
KP Audit | Audit | 2003 | — | — |
KF Management | Management | 2003 | — | — |
JO Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J O A HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
K. DANEBO HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kurt Poulsen | Audit | 0 companies |
| Kurt Flemming Aksglæde | Management | 0 companies |
| Jacob Overgaard Aksglæde | Management | 0 companies |
| Arne Winther | Board of Directors | 0 companies |
| John Bergholdt | Board of Directors | 0 companies |