| Revenue | DKK -172K | -139% |
| EBITDA | DKK -186K | -195% |
| Net profit | DKK -186K | -254% |
| Total assets | DKK 534K | -31% |
| Equity | DKK 397K | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 552 | 414 | 528 | 726 | 666 | 496 | 910 | -139 | -235 | 445 | -172 |
| Staff expenses | -0 | -0 | -354 | -410 | -454 | -401 | -451 | -137 | -639 | -213 | -147 | -250 | -14 |
| EBITDA | — | 0 | 198 | 4 | 74 | 325 | 216 | 339 | 271 | -352 | -383 | 195 | -186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 0 | 198 | 4 | 74 | 315 | 216 | 339 | 271 | -352 | -383 | 195 | -186 |
| Net financials | 0 | 0 | -20 | -8 | -7 | -2 | -2 | -5 | -2 | -5 | -22 | -26 | -0 |
| Profit before tax | — | 0 | 178 | -4 | 67 | 313 | 213 | 334 | 269 | -358 | -405 | 169 | -186 |
| Tax | -0 | -0 | 46 | -20 | 17 | 71 | 47 | 74 | 211 | -76 | -84 | 48 | -0 |
| Net profit | — | 0 | 132 | 16 | 50 | 242 | 166 | 261 | 58 | -281 | -321 | 121 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 1.519 | 1.422 | 2.077 | 2.033 | 1.501 | 1.742 | 2.340 | 900 | 739 | 769 | 534 |
| Equity | — | 0 | -4 | 12 | 62 | 294 | 228 | 1.006 | 1.064 | 783 | 462 | 583 | 397 |
| Long-term debt | 0 | 0 | 9 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1.514 | 1.368 | 2.015 | 1.739 | 1.273 | 736 | 1.275 | 117 | 276 | 186 | 137 |
| Total debt | 0 | 0 | 1.523 | 1.410 | 2.015 | 1.739 | 1.273 | 736 | 1.275 | 117 | 277 | 186 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Larsole Emil Villiam Fliisgaard | Audit | 0 companies |