| Revenue | DKK 20,6M | -57% |
| EBITDA | DKK -2,2M | -144% |
| Net profit | DKK -3M | -264% |
| Total assets | DKK 13,2M | -36% |
| Equity | DKK 9,4M | -24% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 45.285 | 53.818 | 62.865 | 59.651 | 47.957 | 20.571 |
| Staff expenses | -26.566 | -31.697 | -40.920 | -40.357 | -29.258 | -12.787 |
| EBITDA | 6.382 | 5.634 | 5.024 | 4.723 | 4.975 | -2.198 |
| Depreciation & amort. | -543 | -1.994 | -2.654 | -5.115 | -2.658 | -1.747 |
| EBIT | 5.838 | 3.640 | 2.371 | -393 | 2.316 | -3.945 |
| Net financials | -46 | -241 | 12 | -354 | 48 | 53 |
| Profit before tax | 5.792 | 3.399 | 2.383 | -747 | 2.364 | -3.891 |
| Tax | 1.469 | 779 | 604 | -266 | 520 | -863 |
| Net profit | 4.323 | 2.620 | 1.779 | -481 | 1.843 | -3.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 24.217 | 24.989 | 28.464 | 20.920 | 20.549 | 13.204 |
| Equity | 9.485 | 11.605 | 11.384 | 10.602 | 12.446 | 9.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.446 | 5.986 | 15.127 | 9.040 | 7.147 | 3.181 |
| Total debt | 14.125 | 11.998 | 15.127 | 9.040 | 7.147 | 3.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S UNITED SHIPPING & TRADING COMPANY | Company | 100.0% | 100.0% | 2016 |
MORTEN KNUDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
Unit IT Holding A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Waltorp Knudsen | Chief Executive Officer | 0 companies |
| Mark Frihagen | Chief Executive Officer | 0 companies |
| Enrico Malmkvist Augustinus | Chief Executive Officer | 0 companies |
| Jan Hansen | Management | 0 companies |
| Anne Christine Waltorp | Chairman | 0 companies |
| Michael Vecht | Chairman | 0 companies |
| Peter Bjerre Knudsen | Board of Directors | 0 companies |
| Ian Holmgaard | Board of Directors | 0 companies |
| Jesper Klokker Hansen | Chairman | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |