| Revenue | DKK 0 | — |
| EBITDA | DKK -818K | -7% |
| Net profit | DKK -2,6M | -160% |
| Total assets | DKK 52,7M | -18% |
| Equity | DKK 36,8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -9 | -10 | -5 | -13 | -11 | -15 | -13 | -457 | -810 | -790 | -767 | -818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -9 | -10 | -5 | -13 | -11 | -15 | -13 | -457 | -810 | -790 | -767 | -818 |
| Net financials | 193 | 3.947 | 4.131 | 4.007 | -2.674 | 3.365 | 810 | -1.283 | -709 | 10.072 | -952 | -3.133 | 5.511 | -1.784 |
| Profit before tax | 184 | 3.936 | 4.122 | 3.997 | -2.685 | 3.352 | 798 | -1.298 | -721 | 9.615 | -1.762 | -3.923 | 4.744 | -2.602 |
| Tax | 110 | 25 | -0 | -0 | -0 | -2 | -1 | -0 | -0 | 1.225 | 6 | -38 | 383 | 25 |
| Net profit | 73 | 3.911 | 4.122 | 3.997 | -2.680 | 3.353 | 800 | -1.298 | -721 | 8.390 | -1.767 | -3.886 | 4.361 | -2.627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.245 | 25.012 | 29.140 | 33.137 | 30.458 | 34.035 | 34.669 | 33.388 | 32.654 | 64.596 | 59.713 | 55.978 | 64.337 | 52.734 |
| Equity | 21.172 | 24.987 | 29.108 | 33.106 | 30.426 | 33.786 | 34.585 | 33.288 | 32.566 | 40.849 | 39.082 | 35.081 | 39.443 | 36.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 25 | 32 | 32 | 32 | 249 | 84 | 101 | 88 | 23.747 | 20.631 | 20.896 | 24.894 | 15.918 |
| Total debt | 72 | 25 | 32 | 32 | 32 | 249 | 84 | 101 | 88 | 23.747 | 20.631 | 20.896 | 24.894 | 15.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Founder | Founder | 2003 | — | — |
PL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Vejgaard | Founder | 0 companies |
| Peter Løkke Vejgaard | Management | 0 companies |