| Revenue | DKK 86K | -19% |
| EBITDA | DKK -7K | -287% |
| Net profit | DKK -46K | -9% |
| Total assets | DKK 12K | -78% |
| Equity | DKK -414K | -13% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -9 | -0 | 132 | 107 | 86 |
| Staff expenses | -0 | -0 | -166 | -103 | -94 |
| EBITDA | -35 | -0 | -34 | 4 | -7 |
| Depreciation & amort. | -0 | -0 | -35 | -37 | -37 |
| EBIT | -35 | -0 | -70 | -34 | -44 |
| Net financials | -4 | -10 | -2 | -9 | -2 |
| Profit before tax | -40 | -10 | -71 | -43 | -46 |
| Tax | -1 | -0 | -0 | -0 | -0 |
| Net profit | -38 | -10 | -71 | -43 | -46 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 0 | 10 | 94 | 55 | 12 |
| Equity | -243 | -254 | -325 | -367 | -414 |
| Long-term debt | 0 | 9 | 0 | 0 | 0 |
| Short-term debt | 243 | 255 | 419 | 423 | 426 |
| Total debt | 243 | 263 | 419 | 423 | 426 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PB Management | Management | 2011 – 2011 |
SV Management | Management | 2003 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2003 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bern Thomsen | Management | 0 companies |
| Søren Voss Jensen | Management | 0 companies |
| Erling Tage Thomsen | Board of Directors | 0 companies |
| Cathrine Andreasen | Board of Directors | 0 companies |