| Revenue | DKK 474K | — |
| EBITDA | DKK -44K | -105% |
| Net profit | DKK 30K | -99% |
| Total assets | DKK 40,1M | -3% |
| Equity | DKK 40,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.426 | -1.729 | -622 | -1.403 | -1.006 | 1.080 | — | — | — | — | — | — | — | 474 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.396 | -1.675 | 584 | 1.368 | 970 | 1.045 | 1.252 | 830 | 303 | 535 | 1.414 | 1.233 | 869 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.396 | -1.675 | 584 | 1.368 | 970 | 1.045 | 1.252 | 830 | 303 | 535 | 1.414 | 1.233 | 869 | -44 |
| Net financials | 171 | -613 | 1.551 | 1.293 | -199 | 1.726 | 1.865 | 1.661 | 564 | 6.426 | -2.075 | 3.581 | 6.474 | -62 |
| Profit before tax | 2.566 | -2.178 | 2.135 | 2.907 | 771 | 2.772 | 1.828 | 1.623 | 525 | 6.386 | -2.149 | 3.539 | 6.426 | -106 |
| Tax | 35 | -72 | 355 | 355 | -51 | 371 | 119 | 166 | 40 | 1.279 | -793 | 483 | 1.212 | -137 |
| Net profit | 2.531 | -2.107 | 1.780 | 2.553 | 822 | 2.401 | 1.710 | 1.457 | 484 | 5.108 | -1.356 | 3.057 | 5.214 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.117 | 21.245 | 22.045 | 24.430 | 24.820 | 27.743 | 28.932 | 30.257 | 30.275 | 36.302 | 33.283 | 35.126 | 41.509 | 40.138 |
| Equity | 17.737 | 19.747 | 21.431 | 23.885 | 24.607 | 26.907 | 28.513 | 29.864 | 30.241 | 35.238 | 33.248 | 35.091 | 40.187 | 40.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.380 | -1.498 | 614 | 545 | 212 | 836 | 419 | 392 | 34 | 1.065 | 35 | 35 | 1.322 | 43 |
| Total debt | 1.380 | -1.498 | 614 | 545 | 212 | 836 | 419 | 392 | 34 | 1.065 | 35 | 35 | 1.322 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|