| Revenue | DKK 2,1M | +65% |
| EBITDA | DKK 1,6M | +30% |
| Net profit | DKK 383K | +1214% |
| Total assets | DKK 28,3M | -15% |
| Equity | DKK 10,7M | -22% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 560 | 963 | 988 | 1.137 | 1.491 | 1.577 | 1.818 | 1.786 | 1.757 | 1.948 | 1.142 | 1.298 | 1.265 | 2.089 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -447 |
| EBITDA | 487 | 963 | 988 | 1.137 | 1.491 | 1.577 | 1.818 | 1.786 | 1.757 | 1.948 | 1.142 | 1.298 | 1.265 | 1.642 |
| Depreciation & amort. | -409 | -210 | -367 | -370 | -520 | -560 | -589 | -588 | -602 | -630 | -673 | -665 | -666 | -621 |
| EBIT | 78 | 753 | 621 | 767 | 971 | 1.017 | 1.229 | 1.198 | 1.156 | 1.319 | 468 | 633 | 600 | 1.022 |
| Net financials | -480 | -607 | -469 | -315 | -573 | -633 | -666 | -591 | -356 | -361 | -438 | -601 | -562 | -530 |
| Profit before tax | -402 | 146 | 152 | 451 | 399 | 384 | 564 | 607 | 800 | 958 | 30 | 32 | 37 | 492 |
| Tax | -982 | 5 | -10 | 31 | 88 | 85 | 116 | 144 | 176 | 211 | 7 | 7 | 8 | 108 |
| Net profit | 580 | 142 | 162 | 420 | 311 | 299 | 448 | 464 | 624 | 747 | 23 | 25 | 29 | 383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.374 | 20.256 | 20.465 | 22.781 | 29.612 | 30.704 | 30.864 | 30.255 | 31.714 | 33.141 | 34.592 | 33.887 | 33.203 | 28.316 |
| Equity | -576 | 3.337 | 10.306 | 10.726 | 11.037 | 11.336 | 11.784 | 12.247 | 12.871 | 13.618 | 13.641 | 13.666 | 13.695 | 10.742 |
| Long-term debt | 6.806 | 6.479 | 6.212 | 5.940 | 10.272 | 10.908 | 9.296 | 11.761 | 11.153 | 12.214 | 11.504 | 10.789 | 10.068 | 9.342 |
| Short-term debt | 61 | 9.325 | 2.839 | 5.018 | 7.105 | 7.178 | 8.409 | 4.801 | 6.142 | 5.653 | 7.776 | 7.745 | 7.744 | 7.370 |
| Total debt | 6.867 | 15.803 | 9.051 | 10.959 | 17.377 | 18.086 | 17.705 | 16.562 | 17.295 | 17.867 | 19.280 | 18.534 | 17.812 | 16.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
PM Management | Management | 2012 | — | — |
PM Management | Management | 2003 | — | — |
JE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPMI HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Pierre Martin Iversen | Management | 0 companies |
| Poul Martin Iversen | Management | 0 companies |
| Jørn Eivind Iversen | Management | 0 companies |