| Revenue | DKK 6,8M | +2% |
| EBITDA | DKK 420K | +37% |
| Net profit | DKK 280K | +115% |
| Total assets | DKK 3M | -9% |
| Equity | DKK 310K | +929% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22 | 6.319 | 6.735 | 6.593 | 6.753 |
| Staff expenses | -0 | -7.031 | -6.478 | -6.287 | -6.333 |
| EBITDA | 22 | -609 | 256 | 306 | 420 |
| Depreciation & amort. | -69 | 51 | -9 | -1 | -0 |
| EBIT | -47 | -660 | 247 | 306 | 420 |
| Net financials | -65 | -73 | -82 | -80 | -55 |
| Profit before tax | -112 | -734 | 165 | 226 | 365 |
| Tax | -16 | -169 | -8 | 96 | 85 |
| Net profit | -96 | -565 | 173 | 130 | 280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.079 | 4.130 | 3.527 | 3.280 | 2.987 |
| Equity | 292 | -273 | -100 | 30 | 310 |
| Long-term debt | 429 | 272 | 106 | 0 | 112 |
| Short-term debt | 3.230 | 4.131 | 3.521 | 3.119 | 2.461 |
| Total debt | 3.659 | 4.403 | 3.627 | 3.119 | 2.573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
PP Chief Executive Officer | Chief Executive Officer | 2003 – 2014 |
PB Management | Management | 2003 – 2003 |
TA Management | Management | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Priess Nielsen | Chief Executive Officer | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Tom Andersen | Management | 0 companies |
| Rasmus Gylling Nielsen | Chief Executive Officer | 0 companies |